Property, Plant & Equipment
232,284 GBP2024-12-31
137,822 GBP2023-12-31
Fixed Assets - Investments
5,988 GBP2024-12-31
5,988 GBP2023-12-31
Fixed Assets
238,272 GBP2024-12-31
143,810 GBP2023-12-31
Total Inventories
25,928 GBP2024-12-31
23,521 GBP2023-12-31
Debtors
379,685 GBP2024-12-31
495,499 GBP2023-12-31
Cash at bank and in hand
759,700 GBP2024-12-31
647,595 GBP2023-12-31
Current Assets
1,165,313 GBP2024-12-31
1,166,615 GBP2023-12-31
Net Current Assets/Liabilities
667,746 GBP2024-12-31
708,435 GBP2023-12-31
Total Assets Less Current Liabilities
906,018 GBP2024-12-31
852,245 GBP2023-12-31
Creditors
Non-current
-117,238 GBP2024-12-31
-65,287 GBP2023-12-31
Net Assets/Liabilities
730,709 GBP2024-12-31
752,502 GBP2023-12-31
Equity
Called up share capital
104 GBP2024-12-31
104 GBP2023-12-31
Capital redemption reserve
75 GBP2024-12-31
75 GBP2023-12-31
Retained earnings (accumulated losses)
730,530 GBP2024-12-31
752,323 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
16,644 GBP2023-12-31
Motor vehicles
238,213 GBP2024-12-31
137,489 GBP2023-12-31
Furniture and fittings
26,281 GBP2024-12-31
17,707 GBP2023-12-31
Computers
12,354 GBP2024-12-31
12,021 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
287,777 GBP2024-12-31
183,861 GBP2023-12-31
Property, Plant & Equipment - Disposals
-15,331 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,128 GBP2023-12-31
Motor vehicles
33,062 GBP2024-12-31
27,139 GBP2023-12-31
Furniture and fittings
12,700 GBP2024-12-31
8,997 GBP2023-12-31
Computers
8,458 GBP2024-12-31
6,775 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,493 GBP2024-12-31
46,039 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,060 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,923 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,703 GBP2024-01-01 ~ 2024-12-31
Computers
1,683 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,915 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
205,151 GBP2024-12-31
110,350 GBP2023-12-31
Furniture and fittings
13,581 GBP2024-12-31
8,710 GBP2023-12-31
Computers
3,896 GBP2024-12-31
5,246 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
13,516 GBP2023-12-31
Raw Materials
25,928 GBP2024-12-31
23,521 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
360,667 GBP2024-12-31
477,550 GBP2023-12-31
Prepayments/Accrued Income
Current
19,018 GBP2024-12-31
15,616 GBP2023-12-31
Other Debtors
Current
2,333 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
34,936 GBP2024-12-31
15,131 GBP2023-12-31
Trade Creditors/Trade Payables
Current
76,682 GBP2024-12-31
80,644 GBP2023-12-31
Corporation Tax Payable
Current
84,909 GBP2024-12-31
101,461 GBP2023-12-31
Other Taxation & Social Security Payable
Current
15,238 GBP2024-12-31
18,504 GBP2023-12-31
Amount of value-added tax that is payable
Current
122,062 GBP2024-12-31
152,973 GBP2023-12-31
Other Creditors
Current
3,258 GBP2024-12-31
10,587 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,355 GBP2024-12-31
7,594 GBP2023-12-31
Amounts owed to directors
Current
157,030 GBP2024-12-31
71,189 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
117,238 GBP2024-12-31
65,287 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
34,936 GBP2024-12-31
15,131 GBP2023-12-31
Between one and five year
117,238 GBP2024-12-31
65,287 GBP2023-12-31
Minimum gross finance lease payments owing
152,174 GBP2024-12-31
80,418 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
152,174 GBP2024-12-31
80,418 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,072 GBP2024-12-31
47,418 GBP2023-12-31
Between one and five year
64,135 GBP2024-12-31
28,730 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
97,207 GBP2024-12-31
76,148 GBP2023-12-31