Average Number of Employees
312024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Intangible Assets
24,792 GBP2024-12-31
28,292 GBP2023-12-31
Property, Plant & Equipment
136,624 GBP2024-12-31
154,201 GBP2023-12-31
Fixed Assets
161,416 GBP2024-12-31
182,493 GBP2023-12-31
Debtors
Current
748,266 GBP2024-12-31
855,318 GBP2023-12-31
Cash at bank and in hand
27,473 GBP2024-12-31
105,688 GBP2023-12-31
Current Assets
775,739 GBP2024-12-31
961,006 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-763,761 GBP2023-12-31
Net Current Assets/Liabilities
-24,161 GBP2024-12-31
197,245 GBP2023-12-31
Total Assets Less Current Liabilities
137,255 GBP2024-12-31
379,738 GBP2023-12-31
Net Assets/Liabilities
128,459 GBP2024-12-31
359,387 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
120 GBP2023-12-31
120 GBP2023-01-01
Retained earnings (accumulated losses)
127,459 GBP2024-12-31
359,267 GBP2023-12-31
430,331 GBP2023-01-01
Equity
128,459 GBP2024-12-31
359,387 GBP2023-12-31
430,451 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-231,808 GBP2024-01-01 ~ 2024-12-31
-69,064 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-231,808 GBP2024-01-01 ~ 2024-12-31
-69,064 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
880 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
880 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
35,589 GBP2024-12-31
35,589 GBP2023-12-31
Computers
65,062 GBP2024-12-31
63,067 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
422,303 GBP2024-12-31
420,308 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
31,469 GBP2024-12-31
29,882 GBP2023-12-31
Computers
51,462 GBP2024-12-31
46,343 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
285,679 GBP2024-12-31
266,107 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,587 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
5,119 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
19,572 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
4,120 GBP2024-12-31
5,707 GBP2023-12-31
Computers
13,600 GBP2024-12-31
16,724 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
285,140 GBP2024-12-31
357,214 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
69,638 GBP2024-12-31
255,536 GBP2023-12-31
Other Debtors
Current
40,230 GBP2024-12-31
179,541 GBP2023-12-31
Called-up share capital (not paid)
Current
510 GBP2024-12-31
Prepayments/Accrued Income
Current
343,971 GBP2024-12-31
23,760 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
8,777 GBP2024-12-31
39,267 GBP2023-12-31
Bank Borrowings
Current
10,406 GBP2024-12-31
10,156 GBP2023-12-31
Trade Creditors/Trade Payables
Current
127,994 GBP2024-12-31
80,534 GBP2023-12-31
Amounts owed to group undertakings
Current
318,654 GBP2024-12-31
137,624 GBP2023-12-31
Corporation Tax Payable
Current
23,155 GBP2023-12-31
Taxation/Social Security Payable
Current
18,893 GBP2024-12-31
12,687 GBP2023-12-31
Other Creditors
Current
32,127 GBP2024-12-31
6,801 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
291,826 GBP2024-12-31
492,804 GBP2023-12-31
Creditors
Current
799,900 GBP2024-12-31
763,761 GBP2023-12-31
Bank Borrowings
Non-current
4,366 GBP2024-12-31
14,742 GBP2023-12-31
Current, Amounts falling due within one year
10,156 GBP2023-12-31
Non-current, Between two and five year
4,366 GBP2023-12-31
Total Borrowings
14,772 GBP2024-12-31
24,898 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
490 shares2024-12-31
120 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31