Intangible Assets
12,391 GBP2023-12-31
30,001 GBP2022-12-31
Property, Plant & Equipment
331,332 GBP2023-12-31
310,301 GBP2022-12-31
Fixed Assets
343,723 GBP2023-12-31
340,302 GBP2022-12-31
Total Inventories
246,532 GBP2023-12-31
227,692 GBP2022-12-31
Debtors
1,854,577 GBP2023-12-31
2,301,616 GBP2022-12-31
Cash at bank and in hand
138,032 GBP2023-12-31
201,317 GBP2022-12-31
Current Assets
2,239,141 GBP2023-12-31
2,730,625 GBP2022-12-31
Creditors
Current
1,215,662 GBP2023-12-31
1,654,107 GBP2022-12-31
Net Current Assets/Liabilities
1,023,479 GBP2023-12-31
1,076,518 GBP2022-12-31
Total Assets Less Current Liabilities
1,367,202 GBP2023-12-31
1,416,820 GBP2022-12-31
Net Assets/Liabilities
1,162,025 GBP2023-12-31
1,197,318 GBP2022-12-31
Equity
Called up share capital
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,102,025 GBP2023-12-31
1,137,318 GBP2022-12-31
Equity
1,162,025 GBP2023-12-31
1,197,318 GBP2022-12-31
Average Number of Employees
482023-01-01 ~ 2023-12-31
552022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
291,653 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
279,262 GBP2023-12-31
261,652 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,610 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
12,391 GBP2023-12-31
30,001 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
526,405 GBP2023-12-31
473,049 GBP2022-12-31
Motor vehicles
147,691 GBP2023-12-31
125,451 GBP2022-12-31
Computers
75,101 GBP2023-12-31
69,893 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
749,197 GBP2023-12-31
668,393 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-13,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-13,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
242,276 GBP2023-12-31
191,965 GBP2022-12-31
Motor vehicles
107,838 GBP2023-12-31
101,831 GBP2022-12-31
Computers
67,751 GBP2023-12-31
64,296 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
417,865 GBP2023-12-31
358,092 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
50,311 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
19,757 GBP2023-01-01 ~ 2023-12-31
Computers
3,455 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,523 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
284,129 GBP2023-12-31
281,084 GBP2022-12-31
Motor vehicles
39,853 GBP2023-12-31
23,620 GBP2022-12-31
Computers
7,350 GBP2023-12-31
5,597 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,102,306 GBP2023-12-31
1,313,768 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
376,385 GBP2023-12-31
376,385 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
375,886 GBP2023-12-31
611,463 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,854,577 GBP2023-12-31
2,301,616 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
21,216 GBP2023-12-31
29,843 GBP2022-12-31
Trade Creditors/Trade Payables
Current
526,626 GBP2023-12-31
733,587 GBP2022-12-31
Other Taxation & Social Security Payable
Current
160,070 GBP2023-12-31
194,826 GBP2022-12-31
Other Creditors
Current
457,750 GBP2023-12-31
645,851 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
83,338 GBP2023-12-31
133,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,118 GBP2023-12-31
4,844 GBP2022-12-31
Bank Borrowings
Secured
133,338 GBP2023-12-31
183,333 GBP2022-12-31
Total Borrowings
Secured
504,680 GBP2023-12-31
816,689 GBP2022-12-31