Intangible Assets
2,933 GBP2024-12-31
12,391 GBP2023-12-31
Property, Plant & Equipment
273,733 GBP2024-12-31
331,332 GBP2023-12-31
Fixed Assets
276,666 GBP2024-12-31
343,723 GBP2023-12-31
Total Inventories
186,254 GBP2024-12-31
246,532 GBP2023-12-31
Debtors
1,651,788 GBP2024-12-31
1,854,577 GBP2023-12-31
Cash at bank and in hand
311,182 GBP2024-12-31
138,032 GBP2023-12-31
Current Assets
2,149,224 GBP2024-12-31
2,239,141 GBP2023-12-31
Creditors
Current
1,250,992 GBP2024-12-31
1,215,662 GBP2023-12-31
Net Current Assets/Liabilities
898,232 GBP2024-12-31
1,023,479 GBP2023-12-31
Total Assets Less Current Liabilities
1,174,898 GBP2024-12-31
1,367,202 GBP2023-12-31
Net Assets/Liabilities
1,080,728 GBP2024-12-31
1,162,025 GBP2023-12-31
Equity
Called up share capital
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,020,728 GBP2024-12-31
1,102,025 GBP2023-12-31
Equity
1,080,728 GBP2024-12-31
1,162,025 GBP2023-12-31
Average Number of Employees
452024-01-01 ~ 2024-12-31
482023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
291,653 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
288,720 GBP2024-12-31
279,262 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,458 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
2,933 GBP2024-12-31
12,391 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
506,710 GBP2024-12-31
526,405 GBP2023-12-31
Motor vehicles
153,686 GBP2024-12-31
147,691 GBP2023-12-31
Computers
77,283 GBP2024-12-31
75,101 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
737,679 GBP2024-12-31
749,197 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-20,825 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-34,825 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
276,399 GBP2024-12-31
242,276 GBP2023-12-31
Motor vehicles
115,270 GBP2024-12-31
107,838 GBP2023-12-31
Computers
72,277 GBP2024-12-31
67,751 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,946 GBP2024-12-31
417,865 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
50,867 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
21,432 GBP2024-01-01 ~ 2024-12-31
Computers
4,526 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,825 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-16,744 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,744 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
230,311 GBP2024-12-31
284,129 GBP2023-12-31
Motor vehicles
38,416 GBP2024-12-31
39,853 GBP2023-12-31
Computers
5,006 GBP2024-12-31
7,350 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,010,374 GBP2024-12-31
1,102,306 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
471,231 GBP2024-12-31
376,385 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
170,183 GBP2024-12-31
375,886 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,651,788 GBP2024-12-31
1,854,577 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
10,972 GBP2024-12-31
21,216 GBP2023-12-31
Trade Creditors/Trade Payables
Current
511,994 GBP2024-12-31
526,626 GBP2023-12-31
Other Taxation & Social Security Payable
Current
163,513 GBP2024-12-31
160,070 GBP2023-12-31
Other Creditors
Current
564,513 GBP2024-12-31
457,750 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
83,338 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,146 GBP2024-12-31
34,118 GBP2023-12-31
Bank Borrowings
Secured
133,338 GBP2023-12-31
Total Borrowings
Secured
547,583 GBP2024-12-31
504,680 GBP2023-12-31