Turnover/Revenue
15,344,047 GBP2024-01-01 ~ 2024-12-31
20,596,301 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,996,015 GBP2024-01-01 ~ 2024-12-31
-13,320,869 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,348,032 GBP2024-01-01 ~ 2024-12-31
7,275,432 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,597,166 GBP2024-01-01 ~ 2024-12-31
-6,094,141 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
750,866 GBP2024-01-01 ~ 2024-12-31
1,181,291 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
87,527 GBP2024-01-01 ~ 2024-12-31
53,964 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
817,622 GBP2024-01-01 ~ 2024-12-31
1,232,325 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
610,887 GBP2024-01-01 ~ 2024-12-31
916,846 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
680,656 GBP2024-12-31
460,956 GBP2023-12-31
Total Inventories
524,470 GBP2024-12-31
1,290,395 GBP2023-12-31
Debtors
2,174,290 GBP2024-12-31
3,867,585 GBP2023-12-31
Cash at bank and in hand
2,481,570 GBP2024-12-31
3,504,761 GBP2023-12-31
Current Assets
5,180,330 GBP2024-12-31
8,662,741 GBP2023-12-31
Net Current Assets/Liabilities
3,400,837 GBP2024-12-31
2,963,827 GBP2023-12-31
Total Assets Less Current Liabilities
4,081,493 GBP2024-12-31
3,424,783 GBP2023-12-31
Net Assets/Liabilities
3,952,142 GBP2024-12-31
3,341,255 GBP2023-12-31
Equity
Called up share capital
3,500 GBP2024-12-31
3,500 GBP2023-12-31
3,500 GBP2022-12-31
Share premium
137,749 GBP2024-12-31
137,749 GBP2023-12-31
137,749 GBP2022-12-31
Retained earnings (accumulated losses)
3,810,893 GBP2024-12-31
3,200,006 GBP2023-12-31
2,283,160 GBP2022-12-31
Equity
3,952,142 GBP2024-12-31
3,341,255 GBP2023-12-31
2,424,409 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
610,887 GBP2024-01-01 ~ 2024-12-31
916,846 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
154,803 GBP2024-01-01 ~ 2024-12-31
141,215 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,270 GBP2024-01-01 ~ 2024-12-31
21,270 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
319,581 GBP2024-01-01 ~ 2024-12-31
330,993 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,650,585 GBP2024-01-01 ~ 2024-12-31
3,264,688 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
456,386 GBP2024-01-01 ~ 2024-12-31
410,056 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
410,632 GBP2024-01-01 ~ 2024-12-31
363,173 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,517,603 GBP2024-01-01 ~ 2024-12-31
4,037,917 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
482024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Average Number of Employees
482024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Current Tax for the Period
160,912 GBP2024-01-01 ~ 2024-12-31
288,916 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
45,823 GBP2024-01-01 ~ 2024-12-31
26,563 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
204,406 GBP2024-01-01 ~ 2024-12-31
283,435 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
536,270 GBP2024-12-31
396,843 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,257,887 GBP2024-12-31
1,883,383 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
370,901 GBP2024-12-31
353,516 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,577,231 GBP2024-12-31
1,422,428 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,385 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
165,369 GBP2024-12-31
43,327 GBP2023-12-31
Finished Goods/Goods for Resale
524,470 GBP2024-12-31
1,290,395 GBP2023-12-31
Trade Debtors/Trade Receivables
1,935,576 GBP2024-12-31
3,689,558 GBP2023-12-31
Other Debtors
21,443 GBP2024-12-31
30,825 GBP2023-12-31
Prepayments/Accrued Income
217,271 GBP2024-12-31
147,202 GBP2023-12-31
Other Debtors
Amounts falling due after one year
12,543 GBP2024-12-31
12,226 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
906,394 GBP2024-12-31
4,145,821 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
110,912 GBP2024-12-31
288,916 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
329,408 GBP2024-12-31
697,070 GBP2023-12-31
Other Creditors
Amounts falling due within one year
284,654 GBP2024-12-31
417,354 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
148,125 GBP2024-12-31
149,753 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
140,501 GBP2024-12-31
98,442 GBP2023-12-31
Deferred Tax Liabilities
129,351 GBP2024-12-31
83,528 GBP2023-12-31
56,965 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,500 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
3,500 GBP2024-01-01 ~ 2024-12-31
3,500 GBP2023-01-01 ~ 2023-12-31