Turnover/Revenue
117,383,933 GBP2022-08-01 ~ 2023-07-31
110,604,877 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-110,264,701 GBP2022-08-01 ~ 2023-07-31
-104,924,419 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
7,119,232 GBP2022-08-01 ~ 2023-07-31
5,680,458 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-2,531,523 GBP2022-08-01 ~ 2023-07-31
-2,337,678 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
4,587,709 GBP2022-08-01 ~ 2023-07-31
3,342,780 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
11,281 GBP2022-08-01 ~ 2023-07-31
1,909 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-643,978 GBP2022-08-01 ~ 2023-07-31
-223,032 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
3,955,012 GBP2022-08-01 ~ 2023-07-31
3,121,657 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
3,132,643 GBP2022-08-01 ~ 2023-07-31
2,525,899 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
3,132,643 GBP2022-08-01 ~ 2023-07-31
2,525,899 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
27,762 GBP2023-07-31
Total Inventories
13,971,106 GBP2023-07-31
18,153,742 GBP2022-07-31
Debtors
25,308,769 GBP2023-07-31
35,434,592 GBP2022-07-31
Cash at bank and in hand
548,471 GBP2023-07-31
252,495 GBP2022-07-31
Current Assets
39,828,346 GBP2023-07-31
53,840,829 GBP2022-07-31
Creditors
Current
29,442,565 GBP2023-07-31
45,752,343 GBP2022-07-31
Net Current Assets/Liabilities
10,385,781 GBP2023-07-31
8,088,486 GBP2022-07-31
Total Assets Less Current Liabilities
10,413,543 GBP2023-07-31
8,088,486 GBP2022-07-31
Creditors
Non-current
1,974,877 GBP2023-07-31
1,205,554 GBP2022-07-31
Net Assets/Liabilities
8,438,666 GBP2023-07-31
6,882,932 GBP2022-07-31
Equity
Called up share capital
500,100 GBP2023-07-31
500,100 GBP2022-07-31
500,100 GBP2021-07-31
Retained earnings (accumulated losses)
7,938,566 GBP2023-07-31
6,382,832 GBP2022-07-31
4,497,688 GBP2021-07-31
Equity
8,438,666 GBP2023-07-31
6,882,932 GBP2022-07-31
4,997,788 GBP2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,576,909 GBP2022-08-01 ~ 2023-07-31
-640,755 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-1,576,909 GBP2022-08-01 ~ 2023-07-31
-640,755 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,132,643 GBP2022-08-01 ~ 2023-07-31
2,525,899 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
1,243,639 GBP2022-08-01 ~ 2023-07-31
1,234,968 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
145,955 GBP2022-08-01 ~ 2023-07-31
152,902 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
224,064 GBP2022-08-01 ~ 2023-07-31
197,900 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,613,658 GBP2022-08-01 ~ 2023-07-31
1,585,770 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
242022-08-01 ~ 2023-07-31
242021-08-01 ~ 2022-07-31
Director Remuneration
47,540 GBP2022-08-01 ~ 2023-07-31
29,115 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,470 GBP2022-08-01 ~ 2023-07-31
17,359 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
822,369 GBP2022-08-01 ~ 2023-07-31
595,758 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
988,753 GBP2022-08-01 ~ 2023-07-31
593,115 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
36,440 GBP2023-07-31
36,440 GBP2022-07-31
Computers
50,148 GBP2023-07-31
18,916 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
86,588 GBP2023-07-31
55,356 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
36,440 GBP2023-07-31
36,440 GBP2022-07-31
Computers
22,386 GBP2023-07-31
18,916 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,826 GBP2023-07-31
55,356 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
3,470 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,470 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Computers
27,762 GBP2023-07-31
Merchandise
13,971,106 GBP2023-07-31
18,153,742 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
21,835,492 GBP2023-07-31
33,375,838 GBP2022-07-31
Prepayments/Accrued Income
Current
73,277 GBP2023-07-31
58,754 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
25,308,769 GBP2023-07-31
35,434,592 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
8,473,647 GBP2023-07-31
10,518,238 GBP2022-07-31
Other Remaining Borrowings
Current
2,630,677 GBP2023-07-31
2,690,511 GBP2022-07-31
Trade Creditors/Trade Payables
Current
10,713,914 GBP2023-07-31
17,558,442 GBP2022-07-31
Corporation Tax Payable
Current
3,876,699 GBP2023-07-31
5,014,587 GBP2022-07-31
Other Creditors
Current
2,974,925 GBP2023-07-31
9,430,254 GBP2022-07-31
Accrued Liabilities
Current
772,703 GBP2023-07-31
540,311 GBP2022-07-31
Other Remaining Borrowings
Non-current
1,974,877 GBP2023-07-31
1,205,554 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
8,473,647 GBP2023-07-31
10,518,238 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
11,104,324 GBP2023-07-31
13,208,749 GBP2022-07-31
Bank Borrowings
Secured
8,473,647 GBP2023-07-31
10,518,238 GBP2022-07-31
Total Borrowings
Secured
13,680,080 GBP2023-07-31
21,844,558 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
3,132,643 GBP2022-08-01 ~ 2023-07-31