Property, Plant & Equipment
2,119,929 GBP2023-12-31
1,993,051 GBP2022-12-31
Debtors
243,707 GBP2023-12-31
386,178 GBP2022-12-31
Cash at bank and in hand
36,850 GBP2023-12-31
67,819 GBP2022-12-31
Current Assets
290,357 GBP2023-12-31
471,747 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,514,833 GBP2023-12-31
-1,928,847 GBP2022-12-31
Net Current Assets/Liabilities
-1,224,476 GBP2023-12-31
-1,457,100 GBP2022-12-31
Total Assets Less Current Liabilities
895,453 GBP2023-12-31
535,951 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-293,567 GBP2023-12-31
-184,801 GBP2022-12-31
Net Assets/Liabilities
401,133 GBP2023-12-31
180,828 GBP2022-12-31
Equity
Called up share capital
15,002 GBP2023-12-31
15,002 GBP2022-12-31
Revaluation reserve
83,643 GBP2023-12-31
85,267 GBP2022-12-31
Retained earnings (accumulated losses)
302,488 GBP2023-12-31
80,559 GBP2022-12-31
Equity
401,133 GBP2023-12-31
180,828 GBP2022-12-31
Average Number of Employees
862023-01-01 ~ 2023-12-31
922022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,050,000 GBP2023-12-31
1,050,000 GBP2022-12-31
Improvements to leasehold property
45,339 GBP2023-12-31
43,171 GBP2022-12-31
Plant and equipment
2,311,629 GBP2023-12-31
2,070,918 GBP2022-12-31
Furniture and fittings
65,735 GBP2023-12-31
63,552 GBP2022-12-31
Motor vehicles
293,992 GBP2023-12-31
233,099 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,766,695 GBP2023-12-31
3,460,740 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-8,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-8,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
14,000 GBP2023-12-31
0 GBP2022-12-31
Improvements to leasehold property
36,416 GBP2023-12-31
34,878 GBP2022-12-31
Plant and equipment
1,397,740 GBP2023-12-31
1,263,917 GBP2022-12-31
Furniture and fittings
38,898 GBP2023-12-31
34,333 GBP2022-12-31
Motor vehicles
159,712 GBP2023-12-31
134,561 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,646,766 GBP2023-12-31
1,467,689 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
14,000 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
1,538 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
133,823 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,565 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
31,553 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
185,479 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-6,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,036,000 GBP2023-12-31
1,050,000 GBP2022-12-31
Improvements to leasehold property
8,923 GBP2023-12-31
8,293 GBP2022-12-31
Plant and equipment
913,889 GBP2023-12-31
807,001 GBP2022-12-31
Furniture and fittings
26,837 GBP2023-12-31
29,219 GBP2022-12-31
Motor vehicles
134,280 GBP2023-12-31
98,538 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
53,272 GBP2023-12-31
170,056 GBP2022-12-31
Other Debtors
Amounts falling due within one year
190,435 GBP2023-12-31
216,122 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
243,707 GBP2023-12-31
386,178 GBP2022-12-31
Trade Creditors/Trade Payables
Current
148,749 GBP2023-12-31
155,325 GBP2022-12-31
Amounts owed to group undertakings
Current
848,453 GBP2023-12-31
1,242,832 GBP2022-12-31
Corporation Tax Payable
Current
70,248 GBP2023-12-31
44,358 GBP2022-12-31
Other Taxation & Social Security Payable
Current
187,615 GBP2023-12-31
220,137 GBP2022-12-31
Other Creditors
Current
259,768 GBP2023-12-31
266,195 GBP2022-12-31
Creditors
Current
1,514,833 GBP2023-12-31
1,928,847 GBP2022-12-31
Other Creditors
Non-current
293,567 GBP2023-12-31
184,801 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,127 GBP2023-12-31
6,879 GBP2022-12-31