Average Number of Employees
592024-01-01 ~ 2024-12-31
732023-01-01 ~ 2023-12-31
Turnover/Revenue
14,995,798 GBP2024-01-01 ~ 2024-12-31
27,403,003 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,277,365 GBP2024-01-01 ~ 2024-12-31
-17,472,174 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,718,433 GBP2024-01-01 ~ 2024-12-31
9,930,829 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,535,625 GBP2024-01-01 ~ 2024-12-31
-7,732,997 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
182,808 GBP2024-01-01 ~ 2024-12-31
2,197,832 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
849 GBP2024-01-01 ~ 2024-12-31
24 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
183,657 GBP2024-01-01 ~ 2024-12-31
2,197,856 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
113,867 GBP2024-01-01 ~ 2024-12-31
1,702,898 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
30,120 GBP2024-12-31
57,236 GBP2023-12-31
Fixed Assets
30,120 GBP2024-12-31
57,236 GBP2023-12-31
Debtors
Current
17,572,960 GBP2024-12-31
13,612,937 GBP2023-12-31
Cash at bank and in hand
1,071,062 GBP2024-12-31
3,006,568 GBP2023-12-31
Current Assets
18,644,022 GBP2024-12-31
16,619,505 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,509,175 GBP2024-12-31
Net Current Assets/Liabilities
10,134,847 GBP2024-12-31
9,928,175 GBP2023-12-31
Total Assets Less Current Liabilities
10,164,967 GBP2024-12-31
9,985,411 GBP2023-12-31
Net Assets/Liabilities
10,158,792 GBP2024-12-31
9,972,754 GBP2023-12-31
Equity
Called up share capital
99 GBP2024-12-31
99 GBP2023-12-31
Share premium
137,936 GBP2024-12-31
65,765 GBP2023-12-31
Capital redemption reserve
94 GBP2024-12-31
94 GBP2023-12-31
Retained earnings (accumulated losses)
10,020,663 GBP2024-12-31
9,906,796 GBP2023-12-31
Equity
10,158,792 GBP2024-12-31
9,972,754 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
302024-01-01 ~ 2024-12-31
Audit Fees/Expenses
19,325 GBP2024-01-01 ~ 2024-12-31
18,850 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,339,340 GBP2024-01-01 ~ 2024-12-31
5,187,529 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
589,497 GBP2024-01-01 ~ 2024-12-31
614,568 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,014,071 GBP2024-01-01 ~ 2024-12-31
5,910,568 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
307,500 GBP2024-01-01 ~ 2024-12-31
536,240 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,482 GBP2024-01-01 ~ 2024-12-31
-4,695 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
45,914 GBP2024-01-01 ~ 2024-12-31
516,948 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Development expenditure
13,750 GBP2024-12-31
13,750 GBP2023-12-31
Intangible Assets - Gross Cost
17,750 GBP2024-12-31
17,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Development expenditure
13,750 GBP2024-12-31
13,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
17,750 GBP2024-12-31
17,750 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
185,022 GBP2024-12-31
183,288 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
126,052 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
28,850 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
154,902 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
30,120 GBP2024-12-31
57,236 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
14,199,376 GBP2024-12-31
10,709,981 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,417,112 GBP2024-12-31
2,293,433 GBP2023-12-31
Other Debtors
Current
177,282 GBP2024-12-31
202,804 GBP2023-12-31
Prepayments/Accrued Income
Current
779,190 GBP2024-12-31
406,719 GBP2023-12-31
Cash and Cash Equivalents
1,071,062 GBP2024-12-31
3,006,568 GBP2023-12-31
Trade Creditors/Trade Payables
Current
422,008 GBP2024-12-31
1,064,478 GBP2023-12-31
Amounts owed to group undertakings
Current
1,343,941 GBP2024-12-31
3,405,243 GBP2023-12-31
Taxation/Social Security Payable
Current
453,260 GBP2024-12-31
943,897 GBP2023-12-31
Other Creditors
Current
400,854 GBP2024-12-31
173,788 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,889,112 GBP2024-12-31
1,103,924 GBP2023-12-31
Creditors
Current
8,509,175 GBP2024-12-31
6,691,330 GBP2023-12-31
Net Deferred Tax Liability/Asset
-6,175 GBP2024-12-31
-12,657 GBP2023-12-31
-17,352 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,482 GBP2024-01-01 ~ 2024-12-31
4,695 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,175 GBP2024-12-31
-12,657 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,336 shares2024-12-31
6,336 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,970 shares2024-12-31
2,970 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
297 shares2024-12-31
297 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
297 shares2024-12-31
297 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,042 GBP2024-12-31
148,496 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
61,042 GBP2024-12-31
148,496 GBP2023-12-31