Average Number of Employees
142024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Turnover/Revenue
2,057,256 GBP2024-01-01 ~ 2024-12-31
1,964,500 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,057,256 GBP2024-01-01 ~ 2024-12-31
1,964,500 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,956,866 GBP2024-01-01 ~ 2024-12-31
-2,016,516 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
100,390 GBP2024-01-01 ~ 2024-12-31
-52,016 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
714 GBP2024-01-01 ~ 2024-12-31
4,484 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-950 GBP2024-01-01 ~ 2024-12-31
-1,043 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
100,154 GBP2024-01-01 ~ 2024-12-31
-48,575 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
100,154 GBP2024-01-01 ~ 2024-12-31
-48,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
12,618 GBP2024-12-31
12,710 GBP2023-12-31
Fixed Assets - Investments
19,084 GBP2024-12-31
19,084 GBP2023-12-31
Fixed Assets
31,702 GBP2024-12-31
31,794 GBP2023-12-31
Debtors
Current
12,273,862 GBP2024-12-31
14,082,914 GBP2023-12-31
Cash at bank and in hand
4,992,470 GBP2024-12-31
5,120,682 GBP2023-12-31
Current Assets
17,266,332 GBP2024-12-31
19,203,596 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-15,854,394 GBP2024-12-31
Net Current Assets/Liabilities
1,411,938 GBP2024-12-31
1,321,491 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-23,257 GBP2023-12-31
Net Assets/Liabilities
1,430,182 GBP2024-12-31
1,330,028 GBP2023-12-31
Equity
Called up share capital
1,111 GBP2024-12-31
1,111 GBP2023-12-31
1,000 GBP2023-01-01
Share premium
2,851,000 GBP2024-12-31
2,851,000 GBP2023-12-31
2,851,000 GBP2023-01-01
Capital redemption reserve
219,022 GBP2024-12-31
219,022 GBP2023-12-31
219,022 GBP2023-01-01
Retained earnings (accumulated losses)
-1,640,951 GBP2024-12-31
-1,741,105 GBP2023-12-31
-1,692,530 GBP2023-01-01
Equity
1,430,182 GBP2024-12-31
1,330,028 GBP2023-12-31
1,378,492 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
100,154 GBP2024-01-01 ~ 2024-12-31
-48,575 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
111 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
111 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
8,780 GBP2024-01-01 ~ 2024-12-31
28,787 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
4,992,470 GBP2024-12-31
5,120,682 GBP2023-12-31
5,080,486 GBP2023-01-01
Audit Fees/Expenses
12,425 GBP2024-01-01 ~ 2024-12-31
11,950 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,084,191 GBP2024-01-01 ~ 2024-12-31
1,114,994 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
128,056 GBP2024-01-01 ~ 2024-12-31
131,769 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,234,536 GBP2024-01-01 ~ 2024-12-31
1,268,227 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25,039 GBP2024-01-01 ~ 2024-12-31
-9,229 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
146,497 GBP2024-12-31
137,809 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
125,099 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
133,879 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
12,618 GBP2024-12-31
12,710 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
12,078,216 GBP2024-12-31
13,906,156 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
136,372 GBP2024-12-31
127,311 GBP2023-12-31
Other Debtors
Current
16,597 GBP2024-12-31
2,776 GBP2023-12-31
Prepayments/Accrued Income
Current
42,677 GBP2024-12-31
46,671 GBP2023-12-31
Bank Borrowings
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
14,990,219 GBP2024-12-31
16,566,933 GBP2023-12-31
Amounts owed to group undertakings
Current
260,000 GBP2024-12-31
260,000 GBP2023-12-31
Other Creditors
Current
128,826 GBP2024-12-31
115,836 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
465,349 GBP2024-12-31
929,336 GBP2023-12-31
Creditors
Current
15,854,394 GBP2024-12-31
17,882,105 GBP2023-12-31
Bank Borrowings
Non-current
13,458 GBP2024-12-31
23,257 GBP2023-12-31
Current, Amounts falling due within one year
10,000 GBP2024-12-31
Non-current, Between two and five year
13,458 GBP2024-12-31
23,257 GBP2023-12-31
Total Borrowings
23,458 GBP2024-12-31
33,257 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
111 shares2024-12-31
111 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,733 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
137,733 GBP2023-12-31