Average Number of Employees
6602023-06-01 ~ 2024-05-31
5642022-06-01 ~ 2023-05-31
Turnover/Revenue
183,301,648 GBP2023-06-01 ~ 2024-05-31
157,328,606 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-162,584,787 GBP2023-06-01 ~ 2024-05-31
-137,700,646 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
20,716,861 GBP2023-06-01 ~ 2024-05-31
19,627,960 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-11,749,491 GBP2023-06-01 ~ 2024-05-31
-11,456,983 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
9,666,325 GBP2023-06-01 ~ 2024-05-31
8,170,977 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
5,962 GBP2023-06-01 ~ 2024-05-31
16,395 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-1,980,285 GBP2023-06-01 ~ 2024-05-31
-2,110,534 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
7,692,002 GBP2023-06-01 ~ 2024-05-31
6,076,838 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
7,013,524 GBP2023-06-01 ~ 2024-05-31
6,468,489 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
1,542,363 GBP2024-05-31
1,382,936 GBP2023-05-31
Property, Plant & Equipment
671,666 GBP2024-05-31
540,233 GBP2023-05-31
Fixed Assets
2,214,029 GBP2024-05-31
1,923,169 GBP2023-05-31
Total Inventories
316,466 GBP2024-05-31
255,797 GBP2023-05-31
Debtors
Current
134,988,064 GBP2024-05-31
112,175,751 GBP2023-05-31
Cash at bank and in hand
7,591,734 GBP2024-05-31
3,744,602 GBP2023-05-31
Current Assets
142,896,264 GBP2024-05-31
116,176,150 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-135,016,260 GBP2024-05-31
-115,018,810 GBP2023-05-31
Net Current Assets/Liabilities
7,880,004 GBP2024-05-31
1,157,340 GBP2023-05-31
Net Assets/Liabilities
10,094,033 GBP2024-05-31
3,080,509 GBP2023-05-31
Equity
Called up share capital
18 GBP2024-05-31
18 GBP2023-05-31
18 GBP2022-06-01
Other miscellaneous reserve
83 GBP2024-05-31
83 GBP2023-05-31
83 GBP2022-06-01
Retained earnings (accumulated losses)
10,093,932 GBP2024-05-31
3,080,408 GBP2023-05-31
38,411,919 GBP2022-06-01
Equity
10,094,033 GBP2024-05-31
3,080,509 GBP2023-05-31
38,412,020 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
7,013,524 GBP2023-06-01 ~ 2024-05-31
6,468,489 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-41,800,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-41,800,000 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
29,958,840 GBP2023-06-01 ~ 2024-05-31
23,048,134 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
3,243,866 GBP2023-06-01 ~ 2024-05-31
2,585,436 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
34,059,008 GBP2023-06-01 ~ 2024-05-31
26,456,260 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,979 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
1,923,001 GBP2023-06-01 ~ 2024-05-31
1,231,181 GBP2022-06-01 ~ 2023-05-31
Dividends Paid on Shares
41,800,000 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
200,520 GBP2024-05-31
185,520 GBP2023-05-31
Development expenditure
3,717,603 GBP2024-05-31
2,898,787 GBP2023-05-31
Goodwill
500,000 GBP2024-05-31
500,000 GBP2023-05-31
Intangible Assets - Gross Cost
4,418,123 GBP2024-05-31
3,584,307 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
187,344 GBP2024-05-31
185,519 GBP2023-05-31
Development expenditure
2,188,416 GBP2024-05-31
1,540,852 GBP2023-05-31
Goodwill
500,000 GBP2024-05-31
475,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
2,875,760 GBP2024-05-31
2,201,371 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
674,389 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
13,176 GBP2024-05-31
1 GBP2023-05-31
Development expenditure
1,529,187 GBP2024-05-31
1,357,935 GBP2023-05-31
Goodwill
25,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,480,339 GBP2024-05-31
2,031,798 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,491,565 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
317,108 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,808,673 GBP2024-05-31
Property, Plant & Equipment
Furniture and fittings
671,666 GBP2024-05-31
540,233 GBP2023-05-31
Raw materials and consumables
316,466 GBP2024-05-31
249,848 GBP2023-05-31
Value of work in progress
5,949 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
16,072,565 GBP2024-05-31
9,940,362 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
59,678,552 GBP2024-05-31
33,543,728 GBP2023-05-31
Other Debtors
Current
36,085 GBP2024-05-31
36,537 GBP2023-05-31
Prepayments/Accrued Income
Current
2,241,422 GBP2024-05-31
1,115,252 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
46,552 GBP2023-05-31
Debtors - Deferred Tax Asset
Current
62,803 GBP2024-05-31
60,824 GBP2023-05-31
Trade Creditors/Trade Payables
Current
4,070,807 GBP2024-05-31
7,962,804 GBP2023-05-31
Amounts owed to group undertakings
Current
63,501,773 GBP2024-05-31
63,176,124 GBP2023-05-31
Corporation Tax Payable
Current
633,902 GBP2024-05-31
Taxation/Social Security Payable
Current
5,407,304 GBP2024-05-31
3,671,560 GBP2023-05-31
Other Creditors
Current
202,637 GBP2024-05-31
160,151 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
61,199,837 GBP2024-05-31
40,048,171 GBP2023-05-31
Creditors
Current
135,016,260 GBP2024-05-31
115,018,810 GBP2023-05-31
Net Deferred Tax Liability/Asset
62,803 GBP2024-05-31
60,824 GBP2023-05-31
60,824 GBP2022-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,979 GBP2023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
892,242 GBP2024-05-31
842,321 GBP2023-05-31
Between one and five year
1,477,481 GBP2024-05-31
2,391,674 GBP2023-05-31
More than five year
334,395 GBP2024-05-31
562,020 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,704,118 GBP2024-05-31
3,796,015 GBP2023-05-31