Average Number of Employees
2572023-01-01 ~ 2023-12-31
3062022-01-01 ~ 2022-12-31
Intangible Assets
253,492 GBP2023-12-31
521,606 GBP2022-12-31
Property, Plant & Equipment
92,110 GBP2023-12-31
236,440 GBP2022-12-31
Fixed Assets
345,602 GBP2023-12-31
758,046 GBP2022-12-31
Total Inventories
102,659 GBP2023-12-31
96,484 GBP2022-12-31
Debtors
Current
764,452 GBP2023-12-31
848,324 GBP2022-12-31
Cash at bank and in hand
972,398 GBP2023-12-31
793,138 GBP2022-12-31
Current Assets
1,839,509 GBP2023-12-31
1,737,946 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,585,924 GBP2023-12-31
-1,678,572 GBP2022-12-31
Net Current Assets/Liabilities
253,585 GBP2023-12-31
59,374 GBP2022-12-31
Total Assets Less Current Liabilities
599,187 GBP2023-12-31
817,420 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-251,667 GBP2023-12-31
-526,853 GBP2022-12-31
Net Assets/Liabilities
347,520 GBP2023-12-31
290,567 GBP2022-12-31
Equity
Called up share capital
51 GBP2023-12-31
51 GBP2022-12-31
Capital redemption reserve
49 GBP2023-12-31
49 GBP2022-12-31
Retained earnings (accumulated losses)
347,420 GBP2023-12-31
290,467 GBP2022-12-31
Equity
347,520 GBP2023-12-31
290,567 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,876,793 GBP2023-12-31
1,876,793 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,623,301 GBP2023-12-31
1,355,187 GBP2022-12-31
Intangible Assets
Development expenditure
253,492 GBP2023-12-31
521,606 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
25,985 GBP2023-12-31
25,985 GBP2022-12-31
Office equipment
988,165 GBP2023-12-31
985,036 GBP2022-12-31
Other
22,897 GBP2023-12-31
22,897 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,046,037 GBP2023-12-31
1,446,799 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-403,891 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
25,839 GBP2022-12-31
Office equipment
838,223 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,210,359 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
48 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
69,393 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
92,442 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-348,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
25,887 GBP2023-12-31
Office equipment
907,616 GBP2023-12-31
Other
15,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
953,927 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
98 GBP2023-12-31
146 GBP2022-12-31
Office equipment
80,549 GBP2023-12-31
146,813 GBP2022-12-31
Other
7,217 GBP2023-12-31
13,361 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
106,845 GBP2023-12-31
64,067 GBP2022-12-31
Other Debtors
Current
5,335 GBP2023-12-31
269,410 GBP2022-12-31
Prepayments/Accrued Income
Current
652,272 GBP2023-12-31
514,847 GBP2022-12-31
Bank Borrowings
Current
260,000 GBP2023-12-31
260,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
731,916 GBP2023-12-31
817,563 GBP2022-12-31
Taxation/Social Security Payable
Current
477,218 GBP2023-12-31
371,146 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
35,256 GBP2022-12-31
Other Creditors
Current
69,802 GBP2023-12-31
137,648 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
46,988 GBP2023-12-31
56,959 GBP2022-12-31
Creditors
Current
1,585,924 GBP2023-12-31
1,678,572 GBP2022-12-31
Bank Borrowings
Non-current
251,667 GBP2023-12-31
511,667 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
15,186 GBP2022-12-31
Creditors
Non-current
251,667 GBP2023-12-31
526,853 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,729 GBP2023-12-31
58,685 GBP2022-12-31
Between one and five year
113,764 GBP2023-12-31
150,661 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
175,493 GBP2023-12-31
209,346 GBP2022-12-31