Average Number of Employees
1992024-01-01 ~ 2024-12-31
2572023-01-01 ~ 2023-12-31
Intangible Assets
253,492 GBP2023-12-31
Property, Plant & Equipment
45,494 GBP2024-12-31
92,110 GBP2023-12-31
Fixed Assets
45,494 GBP2024-12-31
345,602 GBP2023-12-31
Total Inventories
51,117 GBP2024-12-31
102,659 GBP2023-12-31
Debtors
Current
1,367,779 GBP2024-12-31
764,452 GBP2023-12-31
Cash at bank and in hand
733,158 GBP2024-12-31
972,398 GBP2023-12-31
Current Assets
2,152,054 GBP2024-12-31
1,839,509 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,476,432 GBP2024-12-31
-1,585,924 GBP2023-12-31
Net Current Assets/Liabilities
675,622 GBP2024-12-31
253,585 GBP2023-12-31
Total Assets Less Current Liabilities
721,116 GBP2024-12-31
599,187 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-66,667 GBP2024-12-31
-251,667 GBP2023-12-31
Net Assets/Liabilities
654,449 GBP2024-12-31
347,520 GBP2023-12-31
Equity
Called up share capital
51 GBP2024-12-31
51 GBP2023-12-31
Capital redemption reserve
49 GBP2024-12-31
49 GBP2023-12-31
Retained earnings (accumulated losses)
654,349 GBP2024-12-31
347,420 GBP2023-12-31
Equity
654,449 GBP2024-12-31
347,520 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,876,793 GBP2024-12-31
1,876,793 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,876,793 GBP2024-12-31
1,623,301 GBP2023-12-31
Intangible Assets
Development expenditure
253,492 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
25,985 GBP2024-12-31
25,985 GBP2023-12-31
Office equipment
862,447 GBP2024-12-31
988,165 GBP2023-12-31
Other
22,897 GBP2024-12-31
22,897 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
920,319 GBP2024-12-31
1,046,037 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-128,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
25,887 GBP2023-12-31
Office equipment
907,616 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
953,927 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
41,197 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
49,814 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-128,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
25,919 GBP2024-12-31
Office equipment
819,897 GBP2024-12-31
Other
21,268 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
874,825 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
66 GBP2024-12-31
98 GBP2023-12-31
Office equipment
42,550 GBP2024-12-31
80,549 GBP2023-12-31
Other
1,629 GBP2024-12-31
7,217 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
573,076 GBP2024-12-31
106,845 GBP2023-12-31
Other Debtors
Current
8,302 GBP2024-12-31
5,335 GBP2023-12-31
Prepayments/Accrued Income
Current
627,334 GBP2024-12-31
652,272 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
159,067 GBP2024-12-31
Bank Borrowings
Current
210,000 GBP2024-12-31
260,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
841,626 GBP2024-12-31
731,916 GBP2023-12-31
Corporation Tax Payable
Current
1,100 GBP2024-12-31
Taxation/Social Security Payable
Current
316,991 GBP2024-12-31
477,218 GBP2023-12-31
Other Creditors
Current
63,638 GBP2024-12-31
69,802 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
43,077 GBP2024-12-31
46,988 GBP2023-12-31
Creditors
Current
1,476,432 GBP2024-12-31
1,585,924 GBP2023-12-31
Bank Borrowings
Non-current
66,667 GBP2024-12-31
251,667 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
159,067 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
159,067 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,692 GBP2024-12-31
61,729 GBP2023-12-31
Between one and five year
48,070 GBP2024-12-31
113,764 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
90,762 GBP2024-12-31
175,493 GBP2023-12-31