Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
7,903 GBP2024-12-31
8,544 GBP2023-12-31
Property, Plant & Equipment
111,017 GBP2024-12-31
130,801 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Investment Property
1,641,300 GBP2024-12-31
Fixed Assets
1,760,320 GBP2024-12-31
139,445 GBP2023-12-31
Total Inventories
1,044,402 GBP2024-12-31
1,012,047 GBP2023-12-31
Debtors
2,369,132 GBP2024-12-31
3,196,357 GBP2023-12-31
Cash at bank and in hand
19,973,039 GBP2024-12-31
19,512,981 GBP2023-12-31
Current Assets
23,386,573 GBP2024-12-31
23,721,385 GBP2023-12-31
Creditors
Current
5,405,016 GBP2024-12-31
5,798,107 GBP2023-12-31
Net Current Assets/Liabilities
17,981,557 GBP2024-12-31
17,923,278 GBP2023-12-31
Total Assets Less Current Liabilities
19,741,877 GBP2024-12-31
18,062,723 GBP2023-12-31
Net Assets/Liabilities
19,728,235 GBP2024-12-31
18,041,945 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
19,727,235 GBP2024-12-31
18,040,945 GBP2023-12-31
Equity
19,728,235 GBP2024-12-31
18,041,945 GBP2023-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
12,818 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
4,915 GBP2024-12-31
4,274 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
641 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
7,903 GBP2024-12-31
8,544 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
700,858 GBP2024-12-31
690,785 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
589,841 GBP2024-12-31
559,984 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,540 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
111,017 GBP2024-12-31
130,801 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-12-31
Investments in Group Undertakings
100 GBP2024-12-31
100 GBP2023-12-31
Investment Property - Fair Value Model
1,641,300 GBP2024-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
462,630 GBP2024-12-31
849,666 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
1,906,502 GBP2024-12-31
2,346,691 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,369,132 GBP2024-12-31
3,196,357 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,980 GBP2024-12-31
2,235 GBP2023-12-31
Trade Creditors/Trade Payables
Current
717,473 GBP2024-12-31
349,949 GBP2023-12-31
Other Taxation & Social Security Payable
Current
188,845 GBP2024-12-31
117,876 GBP2023-12-31
Other Creditors
Current
4,496,718 GBP2024-12-31
5,328,047 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,841 GBP2024-12-31
11,299 GBP2023-12-31
Between one and five year
4,374 GBP2024-12-31
14,579 GBP2023-12-31
All periods
14,215 GBP2024-12-31
25,878 GBP2023-12-31
Bank Overdrafts
Secured
1,980 GBP2024-12-31
2,235 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
17,129 GBP2024-12-31
24,265 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,642 GBP2024-12-31
10,778 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31