Cost of Sales
-15,706,249 GBP2024-04-01 ~ 2025-03-31
-13,668,597 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,141,090 GBP2024-04-01 ~ 2025-03-31
-3,047,022 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
501,675 GBP2024-04-01 ~ 2025-03-31
281,030 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
335,895 GBP2024-04-01 ~ 2025-03-31
163,704 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
38,656 GBP2024-03-31
Property, Plant & Equipment
110,894 GBP2025-03-31
92,153 GBP2024-03-31
Fixed Assets
110,894 GBP2025-03-31
130,809 GBP2024-03-31
Debtors
5,351,513 GBP2025-03-31
5,030,968 GBP2024-03-31
Cash at bank and in hand
348,742 GBP2025-03-31
861,458 GBP2024-03-31
Current Assets
5,700,255 GBP2025-03-31
5,940,887 GBP2024-03-31
Net Current Assets/Liabilities
2,477,781 GBP2025-03-31
2,145,915 GBP2024-03-31
Total Assets Less Current Liabilities
2,588,675 GBP2025-03-31
2,276,724 GBP2024-03-31
Net Assets/Liabilities
2,588,675 GBP2025-03-31
2,252,780 GBP2024-03-31
Equity
Called up share capital
5,810 GBP2025-03-31
5,810 GBP2024-03-31
5,810 GBP2023-03-31
Capital redemption reserve
4,523 GBP2025-03-31
4,523 GBP2024-03-31
4,523 GBP2023-03-31
Retained earnings (accumulated losses)
2,578,342 GBP2025-03-31
2,242,447 GBP2024-03-31
2,078,743 GBP2023-03-31
Equity
2,588,675 GBP2025-03-31
2,252,780 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
335,895 GBP2024-04-01 ~ 2025-03-31
163,704 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
182024-04-01 ~ 2025-03-31
162023-04-01 ~ 2024-03-31
Wages/Salaries
891,239 GBP2024-04-01 ~ 2025-03-31
747,452 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
230,348 GBP2024-04-01 ~ 2025-03-31
160,042 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,222,678 GBP2024-04-01 ~ 2025-03-31
995,393 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
200,674 GBP2024-04-01 ~ 2025-03-31
179,377 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,279 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
579,792 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
579,792 GBP2025-03-31
541,136 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
38,656 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
72,559 GBP2025-03-31
60,006 GBP2024-03-31
Motor vehicles
166,287 GBP2025-03-31
144,255 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
238,846 GBP2025-03-31
204,261 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-16,935 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-15,620 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-32,555 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,795 GBP2025-03-31
54,118 GBP2024-03-31
Motor vehicles
83,157 GBP2025-03-31
57,990 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
127,952 GBP2025-03-31
112,108 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,612 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
40,787 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,399 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-16,935 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-15,620 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,555 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
27,764 GBP2025-03-31
5,888 GBP2024-03-31
Motor vehicles
83,130 GBP2025-03-31
86,265 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,146,193 GBP2025-03-31
2,631,727 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
793,896 GBP2025-03-31
653,636 GBP2024-03-31
Other Debtors
Current
56,134 GBP2025-03-31
2,000 GBP2024-03-31
Prepayments/Accrued Income
Current
130,581 GBP2025-03-31
132,152 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
18,275 GBP2025-03-31
0 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
23,944 GBP2025-03-31
34,839 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,618,753 GBP2025-03-31
1,860,286 GBP2024-03-31
Corporation Tax Payable
Current
184,055 GBP2025-03-31
117,326 GBP2024-03-31
Other Taxation & Social Security Payable
Current
391,920 GBP2025-03-31
265,180 GBP2024-03-31
Other Creditors
Current
43,247 GBP2025-03-31
474,366 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
960,555 GBP2025-03-31
1,042,975 GBP2024-03-31
Creditors
Current
3,222,474 GBP2025-03-31
3,794,972 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-03-31
23,944 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
23,944 GBP2025-03-31
34,839 GBP2024-03-31
Minimum gross finance lease payments owing
23,944 GBP2025-03-31
58,783 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,810 shares2025-03-31
5,810 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,127 GBP2025-03-31
120,805 GBP2024-03-31
Between two and five year
220,337 GBP2025-03-31
356,190 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
366,464 GBP2025-03-31
476,995 GBP2024-03-31