Par Value of Share
Class 1 ordinary share
02023-08-01 ~ 2024-07-31
Turnover/Revenue
56,613,175 GBP2023-08-01 ~ 2024-07-31
56,436,615 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
52,982,172 GBP2023-08-01 ~ 2024-07-31
52,533,112 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
3,631,003 GBP2023-08-01 ~ 2024-07-31
3,903,503 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
3,255,704 GBP2023-08-01 ~ 2024-07-31
3,343,373 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
375,299 GBP2023-08-01 ~ 2024-07-31
541,331 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
1,834 GBP2023-08-01 ~ 2024-07-31
3,178 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
41,703 GBP2023-08-01 ~ 2024-07-31
22,377 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
335,430 GBP2023-08-01 ~ 2024-07-31
522,132 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
57,408 GBP2023-08-01 ~ 2024-07-31
234,968 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
278,022 GBP2023-08-01 ~ 2024-07-31
287,164 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
278,022 GBP2023-08-01 ~ 2024-07-31
287,164 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
955,831 GBP2024-07-31
785,642 GBP2023-07-31
Total Inventories
458,755 GBP2024-07-31
184,340 GBP2023-07-31
Debtors
15,130,434 GBP2024-07-31
12,026,916 GBP2023-07-31
Cash at bank and in hand
627,869 GBP2024-07-31
556,808 GBP2023-07-31
Current Assets
16,217,058 GBP2024-07-31
12,768,064 GBP2023-07-31
Creditors
Current
13,810,218 GBP2024-07-31
10,530,813 GBP2023-07-31
Net Current Assets/Liabilities
2,406,840 GBP2024-07-31
2,237,251 GBP2023-07-31
Total Assets Less Current Liabilities
3,362,671 GBP2024-07-31
3,022,893 GBP2023-07-31
Creditors
Non-current
-245,521 GBP2024-07-31
-236,812 GBP2023-07-31
Net Assets/Liabilities
2,950,526 GBP2024-07-31
2,672,504 GBP2023-07-31
Equity
Called up share capital
10 GBP2024-07-31
10 GBP2023-07-31
10 GBP2022-07-31
Retained earnings (accumulated losses)
2,950,516 GBP2024-07-31
2,672,494 GBP2023-07-31
3,486,703 GBP2022-07-31
Equity
2,950,526 GBP2024-07-31
2,672,504 GBP2023-07-31
3,514,533 GBP2022-07-31
Revaluation reserve
27,820 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,129,193 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-1,129,193 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
278,022 GBP2023-08-01 ~ 2024-07-31
314,984 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
1,040,077 GBP2023-08-01 ~ 2024-07-31
1,135,705 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
127,749 GBP2023-08-01 ~ 2024-07-31
139,001 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,247 GBP2023-08-01 ~ 2024-07-31
130,844 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,363,073 GBP2023-08-01 ~ 2024-07-31
1,405,550 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
522023-08-01 ~ 2024-07-31
532022-08-01 ~ 2023-07-31
Director Remuneration
326,988 GBP2023-08-01 ~ 2024-07-31
516,867 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
281,059 GBP2023-08-01 ~ 2024-07-31
268,247 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
8,000 GBP2023-08-01 ~ 2024-07-31
5,000 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
116,656 GBP2023-08-01 ~ 2024-07-31
161,099 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
83,858 GBP2023-08-01 ~ 2024-07-31
130,533 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
116,459 GBP2024-07-31
116,459 GBP2023-07-31
Motor vehicles
2,232,089 GBP2024-07-31
1,840,425 GBP2023-07-31
Computers
192,278 GBP2024-07-31
184,312 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
2,568,366 GBP2024-07-31
2,141,196 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-42,083 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-42,083 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,540 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
116,214 GBP2024-07-31
116,091 GBP2023-07-31
Motor vehicles
1,315,517 GBP2024-07-31
1,074,535 GBP2023-07-31
Computers
177,380 GBP2024-07-31
164,928 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,612,535 GBP2024-07-31
1,355,554 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,424 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
123 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
265,060 GBP2023-08-01 ~ 2024-07-31
Computers
12,452 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
281,059 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,078 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,078 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,424 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
24,116 GBP2024-07-31
Furniture and fittings
245 GBP2024-07-31
368 GBP2023-07-31
Motor vehicles
916,572 GBP2024-07-31
765,890 GBP2023-07-31
Computers
14,898 GBP2024-07-31
19,384 GBP2023-07-31
Value of work in progress
458,755 GBP2024-07-31
184,340 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
19,803 GBP2024-07-31
14,653 GBP2023-07-31
Other Debtors
Current
603,575 GBP2024-07-31
431,575 GBP2023-07-31
Amount of value-added tax that is recoverable
Current
764,522 GBP2024-07-31
635,699 GBP2023-07-31
Prepayments
Current
35,769 GBP2024-07-31
53,135 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
15,130,434 GBP2024-07-31
12,026,916 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
320,542 GBP2024-07-31
265,431 GBP2023-07-31
Trade Creditors/Trade Payables
Current
9,308,412 GBP2024-07-31
5,317,287 GBP2023-07-31
Corporation Tax Payable
Current
116,656 GBP2024-07-31
136,250 GBP2023-07-31
Other Taxation & Social Security Payable
Current
102,786 GBP2024-07-31
105,268 GBP2023-07-31
Other Creditors
Current
284,002 GBP2024-07-31
70,181 GBP2023-07-31
Accrued Liabilities
Current
3,677,820 GBP2024-07-31
2,530,533 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
245,521 GBP2024-07-31
236,812 GBP2023-07-31
Between one and five year, hire purchase agreements
245,521 GBP2024-07-31
236,812 GBP2023-07-31
hire purchase agreements
566,063 GBP2024-07-31
502,243 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
166,624 GBP2024-07-31
113,577 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
278,022 GBP2023-08-01 ~ 2024-07-31