Par Value of Share
Class 1 ordinary share
02022-08-01 ~ 2023-07-31
Class 2 ordinary share
12022-08-01 ~ 2023-07-31
Class 3 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
56,436,615 GBP2022-08-01 ~ 2023-07-31
50,604,690 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
52,533,112 GBP2022-08-01 ~ 2023-07-31
47,438,730 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
3,903,503 GBP2022-08-01 ~ 2023-07-31
3,165,960 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
3,343,373 GBP2022-08-01 ~ 2023-07-31
3,035,066 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
541,331 GBP2022-08-01 ~ 2023-07-31
16,105 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
3,178 GBP2022-08-01 ~ 2023-07-31
16,324 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
22,377 GBP2022-08-01 ~ 2023-07-31
10,097 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
522,132 GBP2022-08-01 ~ 2023-07-31
22,332 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
234,968 GBP2022-08-01 ~ 2023-07-31
75,526 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
287,164 GBP2022-08-01 ~ 2023-07-31
-53,194 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
287,164 GBP2022-08-01 ~ 2023-07-31
-53,194 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
785,642 GBP2023-07-31
707,865 GBP2022-07-31
Fixed Assets - Investments
1,213,239 GBP2022-07-31
Fixed Assets
785,642 GBP2023-07-31
1,921,104 GBP2022-07-31
Total Inventories
184,340 GBP2023-07-31
1,010,359 GBP2022-07-31
Debtors
12,026,916 GBP2023-07-31
9,562,558 GBP2022-07-31
Cash at bank and in hand
556,808 GBP2023-07-31
962,781 GBP2022-07-31
Current Assets
12,768,064 GBP2023-07-31
11,535,698 GBP2022-07-31
Creditors
Current
10,530,813 GBP2023-07-31
9,653,620 GBP2022-07-31
Net Current Assets/Liabilities
2,237,251 GBP2023-07-31
1,882,078 GBP2022-07-31
Total Assets Less Current Liabilities
3,022,893 GBP2023-07-31
3,803,182 GBP2022-07-31
Creditors
Non-current
-236,812 GBP2023-07-31
-238,754 GBP2022-07-31
Net Assets/Liabilities
2,672,504 GBP2023-07-31
3,514,533 GBP2022-07-31
Equity
Called up share capital
10 GBP2023-07-31
10 GBP2022-07-31
10 GBP2021-07-31
Revaluation reserve
27,820 GBP2022-07-31
27,820 GBP2021-07-31
Retained earnings (accumulated losses)
2,672,494 GBP2023-07-31
3,486,703 GBP2022-07-31
3,815,730 GBP2021-07-31
Equity
2,672,504 GBP2023-07-31
3,514,533 GBP2022-07-31
3,843,560 GBP2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,129,193 GBP2022-08-01 ~ 2023-07-31
-275,833 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-1,129,193 GBP2022-08-01 ~ 2023-07-31
-275,833 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
314,984 GBP2022-08-01 ~ 2023-07-31
-53,194 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
1,135,705 GBP2022-08-01 ~ 2023-07-31
1,070,390 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
139,001 GBP2022-08-01 ~ 2023-07-31
129,326 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,844 GBP2022-08-01 ~ 2023-07-31
234,778 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,405,550 GBP2022-08-01 ~ 2023-07-31
1,434,494 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
532022-08-01 ~ 2023-07-31
452021-08-01 ~ 2022-07-31
Director Remuneration
516,867 GBP2022-08-01 ~ 2023-07-31
490,388 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
268,247 GBP2022-08-01 ~ 2023-07-31
217,536 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
5,000 GBP2022-08-01 ~ 2023-07-31
4,000 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
161,099 GBP2022-08-01 ~ 2023-07-31
12,424 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
130,533 GBP2022-08-01 ~ 2023-07-31
4,243 GBP2021-08-01 ~ 2022-07-31
Dividends Paid on Shares
1,129,193 GBP2022-08-01 ~ 2023-07-31
275,833 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
116,459 GBP2023-07-31
116,459 GBP2022-07-31
Motor vehicles
1,840,425 GBP2023-07-31
1,508,136 GBP2022-07-31
Computers
184,312 GBP2023-07-31
179,058 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,141,196 GBP2023-07-31
1,803,653 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,425 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-9,425 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
116,091 GBP2023-07-31
115,966 GBP2022-07-31
Motor vehicles
1,074,535 GBP2023-07-31
827,719 GBP2022-07-31
Computers
164,928 GBP2023-07-31
152,103 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,355,554 GBP2023-07-31
1,095,788 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
125 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
255,297 GBP2022-08-01 ~ 2023-07-31
Computers
12,825 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
268,247 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,481 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,481 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Furniture and fittings
368 GBP2023-07-31
493 GBP2022-07-31
Motor vehicles
765,890 GBP2023-07-31
680,417 GBP2022-07-31
Computers
19,384 GBP2023-07-31
26,955 GBP2022-07-31
Value of work in progress
184,340 GBP2023-07-31
1,010,359 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
14,653 GBP2023-07-31
1,270 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
2,278,419 GBP2022-07-31
Other Debtors
Current
431,575 GBP2023-07-31
15,800 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
635,699 GBP2023-07-31
1,361,329 GBP2022-07-31
Prepayments
Current
53,135 GBP2023-07-31
33,835 GBP2022-07-31
Debtors
Amounts falling due within one year, Current
12,026,916 GBP2023-07-31
9,562,558 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
265,431 GBP2023-07-31
192,961 GBP2022-07-31
Trade Creditors/Trade Payables
Current
5,317,287 GBP2023-07-31
6,397,613 GBP2022-07-31
Corporation Tax Payable
Current
136,250 GBP2023-07-31
12,424 GBP2022-07-31
Other Taxation & Social Security Payable
Current
105,268 GBP2023-07-31
158,747 GBP2022-07-31
Other Creditors
Current
70,181 GBP2023-07-31
66,821 GBP2022-07-31
Accrued Liabilities
Current
2,530,533 GBP2023-07-31
1,540,130 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
236,812 GBP2023-07-31
238,754 GBP2022-07-31
Between one and five year, hire purchase agreements
236,812 GBP2023-07-31
238,754 GBP2022-07-31
hire purchase agreements
502,243 GBP2023-07-31
431,715 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
113,577 GBP2023-07-31
49,895 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
287,164 GBP2022-08-01 ~ 2023-07-31