Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
1,391,061 GBP2024-01-01 ~ 2024-12-31
1,472,546 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
271,121 GBP2024-01-01 ~ 2024-12-31
565,268 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,119,940 GBP2024-01-01 ~ 2024-12-31
907,278 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,048,237 GBP2024-01-01 ~ 2024-12-31
994,003 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
71,703 GBP2024-01-01 ~ 2024-12-31
76,846 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
817 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
72,520 GBP2024-01-01 ~ 2024-12-31
76,846 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
18,327 GBP2024-01-01 ~ 2024-12-31
-3,400 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
54,193 GBP2024-01-01 ~ 2024-12-31
80,246 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
54,193 GBP2024-01-01 ~ 2024-12-31
80,246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,472 GBP2024-12-31
1,484 GBP2023-12-31
Debtors
325,392 GBP2024-12-31
348,374 GBP2023-12-31
Cash at bank and in hand
1,094,863 GBP2024-12-31
963,276 GBP2023-12-31
Current Assets
1,420,255 GBP2024-12-31
1,311,650 GBP2023-12-31
Creditors
Current
962,782 GBP2024-12-31
903,699 GBP2023-12-31
Net Current Assets/Liabilities
457,473 GBP2024-12-31
407,951 GBP2023-12-31
Total Assets Less Current Liabilities
464,945 GBP2024-12-31
409,435 GBP2023-12-31
Net Assets/Liabilities
463,628 GBP2024-12-31
409,435 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Capital redemption reserve
134,621 GBP2024-12-31
134,621 GBP2023-12-31
134,621 GBP2022-12-31
Retained earnings (accumulated losses)
329,006 GBP2024-12-31
274,813 GBP2023-12-31
194,567 GBP2022-12-31
Equity
463,628 GBP2024-12-31
409,435 GBP2023-12-31
329,189 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
54,193 GBP2024-01-01 ~ 2024-12-31
80,246 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
695,362 GBP2024-01-01 ~ 2024-12-31
677,533 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
83,314 GBP2024-01-01 ~ 2024-12-31
56,122 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,143 GBP2024-01-01 ~ 2024-12-31
44,527 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
838,819 GBP2024-01-01 ~ 2024-12-31
778,182 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,870 GBP2024-01-01 ~ 2024-12-31
3,094 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,000 GBP2024-01-01 ~ 2024-12-31
9,474 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
14,480 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
18,130 GBP2024-01-01 ~ 2024-12-31
19,212 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,843 GBP2024-12-31
16,904 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-12,919 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,371 GBP2024-12-31
15,420 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,870 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-12,919 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
7,472 GBP2024-12-31
1,484 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
224,871 GBP2024-12-31
264,191 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,651 GBP2024-12-31
3,549 GBP2023-12-31
Other Debtors
Current
1,294 GBP2024-12-31
1,279 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
9,601 GBP2024-12-31
6,937 GBP2023-12-31
Prepayments/Accrued Income
Current
76,975 GBP2024-12-31
69,888 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
325,392 GBP2024-12-31
348,374 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,851 GBP2024-12-31
22,874 GBP2023-12-31
Amounts owed to group undertakings
Current
114,984 GBP2024-12-31
44,674 GBP2023-12-31
Corporation Tax Payable
Current
14,480 GBP2024-12-31
Other Taxation & Social Security Payable
Current
28,372 GBP2024-12-31
30,590 GBP2023-12-31
Other Creditors
Current
3,850 GBP2024-12-31
28,652 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
158,112 GBP2024-12-31
199,568 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,017 GBP2024-12-31
20,227 GBP2023-12-31
Between one and five year
19,884 GBP2024-12-31
All periods
59,901 GBP2024-12-31
20,227 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,317 GBP2024-12-31
-2,530 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
54,193 GBP2024-01-01 ~ 2024-12-31