Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
56,347 GBP2024-12-31
5 GBP2023-12-31
Property, Plant & Equipment
9,994 GBP2024-12-31
19,292 GBP2023-12-31
Fixed Assets
66,341 GBP2024-12-31
19,297 GBP2023-12-31
Total Inventories
5,400 GBP2023-12-31
Debtors
3,915,761 GBP2024-12-31
3,697,887 GBP2023-12-31
Cash at bank and in hand
93,681 GBP2024-12-31
89,915 GBP2023-12-31
Current Assets
4,009,442 GBP2024-12-31
3,793,202 GBP2023-12-31
Creditors
Current
1,001,634 GBP2024-12-31
940,493 GBP2023-12-31
Net Current Assets/Liabilities
3,007,808 GBP2024-12-31
2,852,709 GBP2023-12-31
Total Assets Less Current Liabilities
3,074,149 GBP2024-12-31
2,872,006 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
3,074,049 GBP2024-12-31
2,871,906 GBP2023-12-31
Equity
3,074,149 GBP2024-12-31
2,872,006 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
688,930 GBP2024-12-31
632,588 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
632,583 GBP2023-12-31
Intangible Assets
Development expenditure
56,347 GBP2024-12-31
5 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
142,996 GBP2024-12-31
136,991 GBP2023-12-31
Furniture and fittings
73,160 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
142,996 GBP2024-12-31
210,151 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-73,160 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-73,160 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
133,002 GBP2024-12-31
123,024 GBP2023-12-31
Furniture and fittings
67,835 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
133,002 GBP2024-12-31
190,859 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,978 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,895 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-71,730 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-71,730 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
9,994 GBP2024-12-31
13,967 GBP2023-12-31
Furniture and fittings
5,325 GBP2023-12-31
Merchandise
5,400 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
294,797 GBP2024-12-31
208,692 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,475,375 GBP2024-12-31
3,371,603 GBP2023-12-31
Other Debtors
Current
7,202 GBP2024-12-31
6,195 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
56,510 GBP2024-12-31
35,594 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
9,691 GBP2024-12-31
8,145 GBP2023-12-31
Prepayments
Current
72,186 GBP2024-12-31
67,658 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,915,761 GBP2024-12-31
3,697,887 GBP2023-12-31
Trade Creditors/Trade Payables
Current
22,241 GBP2024-12-31
24,797 GBP2023-12-31
Amounts owed to group undertakings
Current
88 GBP2024-12-31
88 GBP2023-12-31
Corporation Tax Payable
Current
6,965 GBP2024-12-31
Other Taxation & Social Security Payable
Current
40,480 GBP2023-12-31
Other Creditors
Current
5,076 GBP2023-12-31
Accrued Liabilities
Current
898,958 GBP2024-12-31
822,044 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31