26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
24,725,215 GBP2023-04-01 ~ 2024-03-31
24,422,470 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
14,346,619 GBP2023-04-01 ~ 2024-03-31
12,363,234 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
10,378,596 GBP2023-04-01 ~ 2024-03-31
12,059,236 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
11,003,456 GBP2023-04-01 ~ 2024-03-31
12,105,174 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-624,860 GBP2023-04-01 ~ 2024-03-31
-45,938 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
911,823 GBP2023-04-01 ~ 2024-03-31
327,488 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
286,963 GBP2023-04-01 ~ 2024-03-31
281,550 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
92,481 GBP2023-04-01 ~ 2024-03-31
-32,410 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
194,482 GBP2023-04-01 ~ 2024-03-31
313,960 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
194,482 GBP2023-04-01 ~ 2024-03-31
313,960 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
12,110 GBP2024-03-31
36,332 GBP2023-03-31
Property, Plant & Equipment
142,842 GBP2024-03-31
209,876 GBP2023-03-31
Fixed Assets
154,952 GBP2024-03-31
246,208 GBP2023-03-31
Total Inventories
1,679,694 GBP2024-03-31
2,954,895 GBP2023-03-31
Debtors
5,249,922 GBP2024-03-31
4,600,830 GBP2023-03-31
Cash at bank and in hand
17,424,725 GBP2024-03-31
24,439,970 GBP2023-03-31
Current Assets
24,354,341 GBP2024-03-31
31,995,695 GBP2023-03-31
Creditors
Current
19,096,732 GBP2024-03-31
27,023,824 GBP2023-03-31
Net Current Assets/Liabilities
5,257,609 GBP2024-03-31
4,971,871 GBP2023-03-31
Total Assets Less Current Liabilities
5,412,561 GBP2024-03-31
5,218,079 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
5,412,559 GBP2024-03-31
5,218,077 GBP2023-03-31
4,904,117 GBP2022-03-31
Equity
5,412,561 GBP2024-03-31
5,218,079 GBP2023-03-31
4,904,119 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
194,482 GBP2023-04-01 ~ 2024-03-31
313,960 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,547,559 GBP2023-04-01 ~ 2024-03-31
3,498,561 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
370,024 GBP2023-04-01 ~ 2024-03-31
364,322 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,330 GBP2023-04-01 ~ 2024-03-31
79,290 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,993,913 GBP2023-04-01 ~ 2024-03-31
3,942,173 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
712023-04-01 ~ 2024-03-31
742022-04-01 ~ 2023-03-31
Director Remuneration
529,544 GBP2023-04-01 ~ 2024-03-31
473,992 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
70,876 GBP2023-04-01 ~ 2024-03-31
47,874 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
15,460 GBP2023-04-01 ~ 2024-03-31
13,150 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
92,481 GBP2023-04-01 ~ 2024-03-31
47,862 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
71,741 GBP2023-04-01 ~ 2024-03-31
53,495 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
242,219 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
230,109 GBP2024-03-31
205,887 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
24,222 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
12,110 GBP2024-03-31
36,332 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
67,256 GBP2024-03-31
67,256 GBP2023-03-31
Plant and equipment
80,581 GBP2024-03-31
80,581 GBP2023-03-31
Furniture and fittings
96,666 GBP2024-03-31
96,666 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
45,651 GBP2024-03-31
38,449 GBP2023-03-31
Plant and equipment
72,094 GBP2024-03-31
69,266 GBP2023-03-31
Furniture and fittings
53,506 GBP2024-03-31
39,121 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,202 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
2,828 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
14,385 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
21,605 GBP2024-03-31
28,807 GBP2023-03-31
Plant and equipment
8,487 GBP2024-03-31
11,315 GBP2023-03-31
Furniture and fittings
43,160 GBP2024-03-31
57,545 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
196,299 GBP2024-03-31
196,299 GBP2023-03-31
Computers
108,756 GBP2024-03-31
104,914 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
549,558 GBP2024-03-31
545,716 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
136,043 GBP2024-03-31
96,835 GBP2023-03-31
Computers
99,422 GBP2024-03-31
92,169 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
406,716 GBP2024-03-31
335,840 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
39,208 GBP2023-04-01 ~ 2024-03-31
Computers
7,253 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,876 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
60,256 GBP2024-03-31
99,464 GBP2023-03-31
Computers
9,334 GBP2024-03-31
12,745 GBP2023-03-31
Merchandise
1,679,694 GBP2024-03-31
2,689,730 GBP2023-03-31
Value of work in progress
265,165 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,010,290 GBP2024-03-31
4,386,769 GBP2023-03-31
Prepayments/Accrued Income
Current
239,632 GBP2024-03-31
214,061 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,249,922 GBP2024-03-31
4,600,830 GBP2023-03-31
Trade Creditors/Trade Payables
Current
698,287 GBP2024-03-31
1,513,013 GBP2023-03-31
Amounts owed to group undertakings
Current
17,912,533 GBP2024-03-31
24,712,533 GBP2023-03-31
Corporation Tax Payable
Current
92,481 GBP2024-03-31
47,862 GBP2023-03-31
Other Taxation & Social Security Payable
Current
72,934 GBP2024-03-31
83,941 GBP2023-03-31
Other Creditors
Current
45,710 GBP2024-03-31
45,691 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
585,000 GBP2024-03-31
585,000 GBP2023-03-31
Between one and five year
765,833 GBP2024-03-31
1,338,333 GBP2023-03-31
All periods
1,350,833 GBP2024-03-31
1,923,333 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
194,482 GBP2023-04-01 ~ 2024-03-31