Average Number of Employees
1082024-04-01 ~ 2025-03-31
1042023-04-01 ~ 2024-03-31
Turnover/Revenue
42,998,815 GBP2024-04-01 ~ 2025-03-31
41,666,890 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-36,056,073 GBP2024-04-01 ~ 2025-03-31
-35,297,045 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,942,742 GBP2024-04-01 ~ 2025-03-31
6,369,845 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,888,371 GBP2024-04-01 ~ 2025-03-31
-3,886,159 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,151,387 GBP2024-04-01 ~ 2025-03-31
2,558,334 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
2,963,760 GBP2024-04-01 ~ 2025-03-31
2,355,931 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,264,010 GBP2024-04-01 ~ 2025-03-31
1,713,181 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
201,161 GBP2025-03-31
206,595 GBP2024-03-31
Total Inventories
148,335 GBP2025-03-31
167,040 GBP2024-03-31
Debtors
Current
14,683,997 GBP2025-03-31
12,576,401 GBP2024-03-31
Cash at bank and in hand
15,147 GBP2025-03-31
62,149 GBP2024-03-31
Current Assets
14,847,479 GBP2025-03-31
12,805,590 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-7,634,714 GBP2025-03-31
Net Current Assets/Liabilities
7,212,765 GBP2025-03-31
5,776,755 GBP2024-03-31
Total Assets Less Current Liabilities
7,413,926 GBP2025-03-31
5,983,350 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-8,300 GBP2025-03-31
-34,249 GBP2024-03-31
Net Assets/Liabilities
7,357,655 GBP2025-03-31
5,918,645 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
50,000 GBP2023-04-01
Retained earnings (accumulated losses)
7,307,655 GBP2025-03-31
5,868,645 GBP2024-03-31
4,405,464 GBP2023-04-01
Equity
7,357,655 GBP2025-03-31
5,918,645 GBP2024-03-31
4,455,464 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,264,010 GBP2024-04-01 ~ 2025-03-31
1,713,181 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-825,000 GBP2024-04-01 ~ 2025-03-31
-250,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-825,000 GBP2024-04-01 ~ 2025-03-31
-250,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
25,000 GBP2024-04-01 ~ 2025-03-31
24,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,748,336 GBP2024-04-01 ~ 2025-03-31
4,735,459 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
438,213 GBP2024-04-01 ~ 2025-03-31
466,363 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,360,793 GBP2024-04-01 ~ 2025-03-31
5,301,000 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
993,836 GBP2024-04-01 ~ 2025-03-31
1,172,785 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,515 GBP2024-04-01 ~ 2025-03-31
7,283 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
740,940 GBP2024-04-01 ~ 2025-03-31
588,983 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
25,027 GBP2025-03-31
25,027 GBP2024-03-31
Motor vehicles
163,598 GBP2025-03-31
163,598 GBP2024-03-31
Furniture and fittings
743,370 GBP2025-03-31
664,826 GBP2024-03-31
Office equipment
964,542 GBP2025-03-31
958,075 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,896,537 GBP2025-03-31
1,811,526 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-18,080 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-18,080 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
130,993 GBP2024-03-31
Furniture and fittings
515,666 GBP2024-03-31
Office equipment
933,245 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,604,931 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
13,762 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
98,938 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
9,587 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
9,587 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-18,080 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,080 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
140,580 GBP2025-03-31
Furniture and fittings
582,762 GBP2025-03-31
Office equipment
947,007 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,695,376 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
23,018 GBP2025-03-31
32,605 GBP2024-03-31
Furniture and fittings
160,608 GBP2025-03-31
149,160 GBP2024-03-31
Office equipment
17,535 GBP2025-03-31
24,830 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
23,018 GBP2025-03-31
31,689 GBP2024-03-31
Raw materials and consumables
148,335 GBP2025-03-31
167,040 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,829,952 GBP2025-03-31
4,954,275 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
8,038,774 GBP2025-03-31
6,248,387 GBP2024-03-31
Other Debtors
Current
49,887 GBP2025-03-31
57,385 GBP2024-03-31
Prepayments/Accrued Income
Current
765,384 GBP2025-03-31
1,316,354 GBP2024-03-31
Bank Borrowings
Current
20,882 GBP2025-03-31
64,844 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,320,497 GBP2025-03-31
1,268,245 GBP2024-03-31
Amounts owed to group undertakings
Current
1,170,405 GBP2025-03-31
345,405 GBP2024-03-31
Corporation Tax Payable
Current
340,722 GBP2025-03-31
635,466 GBP2024-03-31
Taxation/Social Security Payable
Current
1,245,766 GBP2025-03-31
1,220,117 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
9,674 GBP2025-03-31
7,411 GBP2024-03-31
Other Creditors
Current
2,381 GBP2025-03-31
3,060 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,042,455 GBP2025-03-31
955,246 GBP2024-03-31
Creditors
Current
7,634,714 GBP2025-03-31
7,028,835 GBP2024-03-31
Bank Borrowings
Non-current
18,538 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
8,300 GBP2025-03-31
15,711 GBP2024-03-31
Creditors
Non-current
8,300 GBP2025-03-31
34,249 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
20,882 GBP2025-03-31
Total Borrowings
20,882 GBP2025-03-31
83,382 GBP2024-03-31
Minimum gross finance lease payments owing
17,974 GBP2025-03-31
23,122 GBP2024-03-31
Net Deferred Tax Liability/Asset
47,971 GBP2025-03-31
30,456 GBP2024-03-31
23,173 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,515 GBP2024-04-01 ~ 2025-03-31
7,283 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
37,017 GBP2025-03-31
32,404 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-03-31
50,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
412,980 GBP2025-03-31
333,233 GBP2024-03-31
Between one and five year
342,657 GBP2025-03-31
427,660 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
755,637 GBP2025-03-31
760,893 GBP2024-03-31