Average Number of Employees
512021-09-01 ~ 2022-08-31
502020-09-01 ~ 2021-08-31
Property, Plant & Equipment
162,728 GBP2022-08-31
185,940 GBP2021-08-31
Fixed Assets
162,728 GBP2022-08-31
185,940 GBP2021-08-31
Debtors
664,437 GBP2022-08-31
546,233 GBP2021-08-31
Cash at bank and in hand
878,296 GBP2022-08-31
778,071 GBP2021-08-31
Current Assets
1,542,733 GBP2022-08-31
1,324,304 GBP2021-08-31
Creditors
Current, Amounts falling due within one year
-1,032,925 GBP2022-08-31
-1,122,140 GBP2021-08-31
Net Current Assets/Liabilities
509,808 GBP2022-08-31
202,164 GBP2021-08-31
Total Assets Less Current Liabilities
672,536 GBP2022-08-31
388,104 GBP2021-08-31
Net Assets/Liabilities
631,180 GBP2022-08-31
388,104 GBP2021-08-31
Equity
Called up share capital
2 GBP2022-08-31
2 GBP2021-08-31
Retained earnings (accumulated losses)
631,178 GBP2022-08-31
388,102 GBP2021-08-31
Equity
631,180 GBP2022-08-31
388,104 GBP2021-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102021-09-01 ~ 2022-08-31
Furniture and fittings
102021-09-01 ~ 2022-08-31
Office equipment
332021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
56,000 GBP2022-08-31
56,000 GBP2021-08-31
Furniture and fittings
191,388 GBP2022-08-31
191,388 GBP2021-08-31
Office equipment
250,567 GBP2022-08-31
231,924 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
497,955 GBP2022-08-31
479,312 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
19,600 GBP2021-08-31
Furniture and fittings
65,063 GBP2021-08-31
Office equipment
208,709 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
293,372 GBP2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,600 GBP2021-09-01 ~ 2022-08-31
Furniture and fittings, Owned/Freehold
19,139 GBP2021-09-01 ~ 2022-08-31
Office equipment, Owned/Freehold
17,116 GBP2021-09-01 ~ 2022-08-31
Owned/Freehold
41,855 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,200 GBP2022-08-31
Furniture and fittings
84,202 GBP2022-08-31
Office equipment
225,825 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
335,227 GBP2022-08-31
Property, Plant & Equipment
Plant and equipment
30,800 GBP2022-08-31
36,400 GBP2021-08-31
Furniture and fittings
107,186 GBP2022-08-31
126,325 GBP2021-08-31
Office equipment
24,742 GBP2022-08-31
23,215 GBP2021-08-31
Trade Debtors/Trade Receivables
Current
612,946 GBP2022-08-31
415,816 GBP2021-08-31
Other Debtors
Current
1,270 GBP2022-08-31
3,939 GBP2021-08-31
Prepayments/Accrued Income
Current
50,221 GBP2022-08-31
126,478 GBP2021-08-31
Debtors
Current
664,437 GBP2022-08-31
546,233 GBP2021-08-31
Other Remaining Borrowings
Current
351,404 GBP2021-08-31
Trade Creditors/Trade Payables
Current
81,909 GBP2022-08-31
177,408 GBP2021-08-31
Corporation Tax Payable
Current
39,542 GBP2022-08-31
58,266 GBP2021-08-31
Taxation/Social Security Payable
Current
269,037 GBP2022-08-31
226,867 GBP2021-08-31
Other Creditors
Current
27,323 GBP2022-08-31
46,961 GBP2021-08-31
Accrued Liabilities/Deferred Income
Current
615,114 GBP2022-08-31
261,234 GBP2021-08-31
Creditors
Current
1,032,925 GBP2022-08-31
1,122,140 GBP2021-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-39,356 GBP2021-09-01 ~ 2022-08-31
Net Deferred Tax Liability/Asset
-39,356 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-39,356 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2022-08-31
200 shares2021-08-31
Par Value of Share
Class 1 ordinary share
0.012021-09-01 ~ 2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,100 GBP2022-08-31
42,100 GBP2021-08-31
Between one and five year
168,400 GBP2022-08-31
28,400 GBP2021-08-31
More than five year
21,050 GBP2022-08-31
3,150 GBP2021-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
231,550 GBP2022-08-31
73,650 GBP2021-08-31