Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Intangible Assets
84,660 GBP2025-03-31
112,088 GBP2024-03-31
Property, Plant & Equipment
49,019 GBP2025-03-31
47,299 GBP2024-03-31
Fixed Assets - Investments
180 GBP2024-03-31
Fixed Assets
133,679 GBP2025-03-31
159,567 GBP2024-03-31
Total Inventories
192,176 GBP2025-03-31
171,815 GBP2024-03-31
Debtors
1,070,201 GBP2025-03-31
560,903 GBP2024-03-31
Cash at bank and in hand
1,943,457 GBP2025-03-31
1,882,376 GBP2024-03-31
Current Assets
3,205,834 GBP2025-03-31
2,615,094 GBP2024-03-31
Net Current Assets/Liabilities
2,487,302 GBP2025-03-31
2,078,113 GBP2024-03-31
Total Assets Less Current Liabilities
2,620,981 GBP2025-03-31
2,237,680 GBP2024-03-31
Net Assets/Liabilities
2,596,809 GBP2025-03-31
2,204,363 GBP2024-03-31
Equity
Called up share capital
50,100 GBP2025-03-31
67,475 GBP2024-03-31
Retained earnings (accumulated losses)
2,546,709 GBP2025-03-31
2,136,888 GBP2024-03-31
Equity
2,596,809 GBP2025-03-31
2,204,363 GBP2024-03-31
Average Number of Employees
302024-04-01 ~ 2025-03-31
282023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
15,000 GBP2025-03-31
15,000 GBP2024-03-31
Development expenditure
2,347,104 GBP2025-03-31
2,321,227 GBP2024-03-31
Intangible Assets - Gross Cost
2,362,104 GBP2025-03-31
2,336,227 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
15,000 GBP2025-03-31
15,000 GBP2024-03-31
Development expenditure
2,262,444 GBP2025-03-31
2,209,139 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,277,444 GBP2025-03-31
2,224,139 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
53,305 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
53,305 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
84,660 GBP2025-03-31
112,088 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
98,853 GBP2025-03-31
98,148 GBP2024-03-31
Computers
517,980 GBP2025-03-31
495,483 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
616,833 GBP2025-03-31
593,631 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
77,358 GBP2025-03-31
67,785 GBP2024-03-31
Computers
490,456 GBP2025-03-31
478,547 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
567,814 GBP2025-03-31
546,332 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,573 GBP2024-04-01 ~ 2025-03-31
Computers
11,909 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,482 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
21,495 GBP2025-03-31
30,363 GBP2024-03-31
Computers
27,524 GBP2025-03-31
16,936 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
180 GBP2024-03-31
Investments in Group Undertakings
180 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
871,837 GBP2025-03-31
356,739 GBP2024-03-31
Other Debtors
Current
35,025 GBP2025-03-31
35,198 GBP2024-03-31
Prepayments
Current
163,339 GBP2025-03-31
168,966 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,070,201 GBP2025-03-31
Amounts falling due within one year, Current
560,903 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,170 GBP2025-03-31
10,170 GBP2024-03-31
Trade Creditors/Trade Payables
Current
42,212 GBP2025-03-31
22,598 GBP2024-03-31
Corporation Tax Payable
Current
211,020 GBP2025-03-31
181,812 GBP2024-03-31
Other Taxation & Social Security Payable
Current
38,745 GBP2025-03-31
37,709 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
191,514 GBP2025-03-31
128,852 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
1,695 GBP2025-03-31
Between one and two years, Non-current
10,170 GBP2024-03-31
Between two and five year, Non-current
1,695 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
12,117 GBP2025-03-31
11,092 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Class 2 ordinary share
65,000 shares2025-03-31
Class 3 ordinary share
2,026 shares2025-03-31