Turnover/Revenue
5,062,232 GBP2023-08-01 ~ 2024-07-31
5,807,282 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-2,741,948 GBP2023-08-01 ~ 2024-07-31
-2,572,812 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
2,320,284 GBP2023-08-01 ~ 2024-07-31
3,234,470 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-2,000,397 GBP2023-08-01 ~ 2024-07-31
-2,096,796 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
272,766 GBP2023-08-01 ~ 2024-07-31
117,018 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-2,484 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
592,653 GBP2023-08-01 ~ 2024-07-31
1,252,208 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
435,031 GBP2023-08-01 ~ 2024-07-31
997,203 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
435,031 GBP2023-08-01 ~ 2024-07-31
997,203 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
263,030 GBP2024-07-31
177,577 GBP2023-07-31
Fixed Assets - Investments
1 GBP2024-07-31
1 GBP2023-07-31
Fixed Assets
263,031 GBP2024-07-31
177,578 GBP2023-07-31
Debtors
Current
3,621,145 GBP2024-07-31
1,518,081 GBP2023-07-31
Cash at bank and in hand
11,944,145 GBP2024-07-31
13,171,760 GBP2023-07-31
Current Assets
15,565,290 GBP2024-07-31
14,689,841 GBP2023-07-31
Net Current Assets/Liabilities
14,607,030 GBP2024-07-31
14,226,459 GBP2023-07-31
Total Assets Less Current Liabilities
14,870,061 GBP2024-07-31
14,404,037 GBP2023-07-31
Net Assets/Liabilities
14,810,043 GBP2024-07-31
14,375,012 GBP2023-07-31
Equity
Called up share capital
1,000 GBP2024-07-31
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Retained earnings (accumulated losses)
14,809,043 GBP2024-07-31
14,374,012 GBP2023-07-31
13,376,809 GBP2022-07-31
Equity
14,810,043 GBP2024-07-31
14,375,012 GBP2023-07-31
13,377,809 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
435,031 GBP2023-08-01 ~ 2024-07-31
997,203 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
1,435,779 GBP2023-08-01 ~ 2024-07-31
1,368,714 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
144,068 GBP2023-08-01 ~ 2024-07-31
139,501 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,621,497 GBP2023-08-01 ~ 2024-07-31
1,546,830 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
482023-08-01 ~ 2024-07-31
542022-08-01 ~ 2023-07-31
Audit Fees/Expenses
12,000 GBP2023-08-01 ~ 2024-07-31
12,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
75,053 GBP2023-08-01 ~ 2024-07-31
25,552 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
93,932 GBP2024-07-31
89,631 GBP2023-07-31
Plant and equipment
70,613 GBP2024-07-31
62,942 GBP2023-07-31
Office equipment
697,069 GBP2024-07-31
548,535 GBP2023-07-31
Motor vehicles
60,177 GBP2024-07-31
60,177 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
921,791 GBP2024-07-31
761,285 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
30,612 GBP2024-07-31
23,576 GBP2023-07-31
Plant and equipment
30,039 GBP2024-07-31
25,531 GBP2023-07-31
Office equipment
584,987 GBP2024-07-31
529,782 GBP2023-07-31
Motor vehicles
13,123 GBP2024-07-31
4,819 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
658,761 GBP2024-07-31
583,708 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,036 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
4,508 GBP2023-08-01 ~ 2024-07-31
Office equipment
55,205 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
8,304 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,053 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Furniture and fittings
63,320 GBP2024-07-31
66,055 GBP2023-07-31
Plant and equipment
40,574 GBP2024-07-31
37,411 GBP2023-07-31
Office equipment
112,082 GBP2024-07-31
18,753 GBP2023-07-31
Motor vehicles
47,054 GBP2024-07-31
55,358 GBP2023-07-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,309,834 GBP2024-07-31
Current, Amounts falling due within one year
1,123,987 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
3,621,145 GBP2024-07-31
Current, Amounts falling due within one year
1,518,081 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
60,018 GBP2024-07-31
29,025 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-07-31
1,000 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
547,200 GBP2024-07-31
547,200 GBP2023-07-31
Director Remuneration
346,500 GBP2023-08-01 ~ 2024-07-31
424,500 GBP2022-08-01 ~ 2023-07-31