Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
5,807,282 GBP2022-08-01 ~ 2023-07-31
7,363,595 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-2,572,811 GBP2022-08-01 ~ 2023-07-31
-2,741,642 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
3,234,471 GBP2022-08-01 ~ 2023-07-31
4,621,953 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-2,096,797 GBP2022-08-01 ~ 2023-07-31
-2,144,476 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
1,137,674 GBP2022-08-01 ~ 2023-07-31
2,477,477 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
117,018 GBP2022-08-01 ~ 2023-07-31
5,494 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-2,484 GBP2022-08-01 ~ 2023-07-31
-8,805 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
1,252,208 GBP2022-08-01 ~ 2023-07-31
2,474,166 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
997,203 GBP2022-08-01 ~ 2023-07-31
2,005,314 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
997,203 GBP2022-08-01 ~ 2023-07-31
2,005,314 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
177,577 GBP2023-07-31
134,796 GBP2022-07-31
Fixed Assets - Investments
1 GBP2023-07-31
1 GBP2022-07-31
Fixed Assets
177,578 GBP2023-07-31
134,797 GBP2022-07-31
Debtors
1,518,083 GBP2023-07-31
1,220,806 GBP2022-07-31
Cash at bank and in hand
13,171,760 GBP2023-07-31
12,821,470 GBP2022-07-31
Current Assets
14,689,843 GBP2023-07-31
14,042,276 GBP2022-07-31
Net Current Assets/Liabilities
14,226,459 GBP2023-07-31
13,262,221 GBP2022-07-31
Total Assets Less Current Liabilities
14,404,037 GBP2023-07-31
13,397,018 GBP2022-07-31
Net Assets/Liabilities
14,375,012 GBP2023-07-31
13,377,809 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
1,000 GBP2021-07-31
Retained earnings (accumulated losses)
14,374,012 GBP2023-07-31
13,376,809 GBP2022-07-31
11,371,495 GBP2021-07-31
Equity
14,375,012 GBP2023-07-31
13,377,809 GBP2022-07-31
11,372,495 GBP2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
997,203 GBP2022-08-01 ~ 2023-07-31
2,005,314 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
1,368,714 GBP2022-08-01 ~ 2023-07-31
1,423,348 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
139,501 GBP2022-08-01 ~ 2023-07-31
146,291 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,626 GBP2022-08-01 ~ 2023-07-31
37,887 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,544,841 GBP2022-08-01 ~ 2023-07-31
1,607,526 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
542022-08-01 ~ 2023-07-31
462021-08-01 ~ 2022-07-31
Director Remuneration
424,500 GBP2022-08-01 ~ 2023-07-31
412,336 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
25,551 GBP2022-08-01 ~ 2023-07-31
21,839 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
12,000 GBP2022-08-01 ~ 2023-07-31
12,000 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
250,844 GBP2022-08-01 ~ 2023-07-31
466,261 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
237,920 GBP2022-08-01 ~ 2023-07-31
470,092 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
89,631 GBP2023-07-31
56,792 GBP2022-07-31
Furniture and fittings
62,942 GBP2023-07-31
62,942 GBP2022-07-31
Motor vehicles
60,177 GBP2023-07-31
27,916 GBP2022-07-31
Computers
548,535 GBP2023-07-31
545,652 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
761,285 GBP2023-07-31
693,302 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-27,916 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-27,916 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,576 GBP2023-07-31
16,236 GBP2022-07-31
Furniture and fittings
25,531 GBP2023-07-31
21,375 GBP2022-07-31
Motor vehicles
4,819 GBP2023-07-31
349 GBP2022-07-31
Computers
529,782 GBP2023-07-31
520,546 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
583,708 GBP2023-07-31
558,506 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,340 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
4,156 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
4,819 GBP2022-08-01 ~ 2023-07-31
Computers
9,236 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,551 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-349 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-349 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
66,055 GBP2023-07-31
40,556 GBP2022-07-31
Furniture and fittings
37,411 GBP2023-07-31
41,567 GBP2022-07-31
Motor vehicles
55,358 GBP2023-07-31
27,567 GBP2022-07-31
Computers
18,753 GBP2023-07-31
25,106 GBP2022-07-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-07-31
Investments in Group Undertakings
1 GBP2023-07-31
1 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,123,988 GBP2023-07-31
965,622 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
4,972 GBP2023-07-31
Other Debtors
Current
6,100 GBP2023-07-31
6,100 GBP2022-07-31
Prepayments
Current
269,396 GBP2023-07-31
249,084 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
1,518,083 GBP2023-07-31
1,220,806 GBP2022-07-31
Trade Creditors/Trade Payables
Current
256,185 GBP2023-07-31
239,322 GBP2022-07-31
Amounts owed to group undertakings
Current
1,788 GBP2022-07-31
Corporation Tax Payable
Current
256,854 GBP2022-07-31
Other Taxation & Social Security Payable
Current
39,587 GBP2023-07-31
42,629 GBP2022-07-31
Other Creditors
Current
20,210 GBP2023-07-31
43,057 GBP2022-07-31
Accrued Liabilities
Current
64,973 GBP2023-07-31
107,094 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
547,200 GBP2023-07-31
547,200 GBP2022-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
29,025 GBP2023-07-31
19,209 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,025 GBP2023-07-31
19,209 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
997,203 GBP2022-08-01 ~ 2023-07-31