Cost of Sales
-10,028,709 GBP2022-09-01 ~ 2023-08-31
-8,578,246 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-288,734 GBP2022-09-01 ~ 2023-08-31
-299,455 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
44,012 GBP2022-09-01 ~ 2023-08-31
1,106 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,191,158 GBP2022-09-01 ~ 2023-08-31
1,177,007 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
934,390 GBP2022-09-01 ~ 2023-08-31
954,316 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
934,390 GBP2022-09-01 ~ 2023-08-31
954,316 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
176,108 GBP2023-08-31
167,433 GBP2022-08-31
Debtors
727,522 GBP2023-08-31
1,414,757 GBP2022-08-31
Cash at bank and in hand
8,496,551 GBP2023-08-31
7,066,404 GBP2022-08-31
Current Assets
9,224,073 GBP2023-08-31
8,481,161 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-591,617 GBP2023-08-31
-577,187 GBP2022-08-31
Net Current Assets/Liabilities
8,632,456 GBP2023-08-31
7,903,974 GBP2022-08-31
Total Assets Less Current Liabilities
8,808,564 GBP2023-08-31
8,071,407 GBP2022-08-31
Net Assets/Liabilities
8,800,024 GBP2023-08-31
8,065,634 GBP2022-08-31
Equity
Called up share capital
1 GBP2023-08-31
1 GBP2022-08-31
1 GBP2021-08-31
Retained earnings (accumulated losses)
8,800,023 GBP2023-08-31
8,065,633 GBP2022-08-31
7,311,317 GBP2021-08-31
Equity
8,800,024 GBP2023-08-31
8,065,634 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
934,390 GBP2022-09-01 ~ 2023-08-31
954,316 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-200,000 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
8,790 GBP2022-09-01 ~ 2023-08-31
8,370 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
3062022-09-01 ~ 2023-08-31
2562021-09-01 ~ 2022-08-31
Wages/Salaries
9,003,550 GBP2022-09-01 ~ 2023-08-31
7,711,393 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
142,843 GBP2022-09-01 ~ 2023-08-31
124,015 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
10,028,709 GBP2022-09-01 ~ 2023-08-31
8,578,246 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
14,175 GBP2022-09-01 ~ 2023-08-31
13,000 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,767 GBP2022-09-01 ~ 2023-08-31
179 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
126,027 GBP2023-08-31
126,027 GBP2022-08-31
Plant and equipment
79,790 GBP2023-08-31
79,790 GBP2022-08-31
Furniture and fittings
15,202 GBP2023-08-31
11,631 GBP2022-08-31
Computers
127,716 GBP2023-08-31
105,918 GBP2022-08-31
Motor vehicles
14,299 GBP2023-08-31
14,299 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
363,034 GBP2023-08-31
337,665 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-08-31
0 GBP2022-08-31
Plant and equipment
73,641 GBP2023-08-31
71,591 GBP2022-08-31
Furniture and fittings
11,686 GBP2023-08-31
10,514 GBP2022-08-31
Computers
90,693 GBP2023-08-31
78,352 GBP2022-08-31
Motor vehicles
10,906 GBP2023-08-31
9,775 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
186,926 GBP2023-08-31
170,232 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
2,050 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
1,172 GBP2022-09-01 ~ 2023-08-31
Computers
12,341 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
1,131 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,694 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
126,027 GBP2023-08-31
126,027 GBP2022-08-31
Plant and equipment
6,149 GBP2023-08-31
8,199 GBP2022-08-31
Furniture and fittings
3,516 GBP2023-08-31
1,117 GBP2022-08-31
Computers
37,023 GBP2023-08-31
27,566 GBP2022-08-31
Motor vehicles
3,393 GBP2023-08-31
4,524 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
727,492 GBP2023-08-31
1,414,577 GBP2022-08-31
Other Debtors
Current
30 GBP2023-08-31
180 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
727,522 GBP2023-08-31
1,414,757 GBP2022-08-31
Corporation Tax Payable
Current
254,001 GBP2023-08-31
222,826 GBP2022-08-31
Other Taxation & Social Security Payable
Current
185,285 GBP2023-08-31
202,091 GBP2022-08-31
Other Creditors
Current
137,601 GBP2023-08-31
138,800 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
14,730 GBP2023-08-31
13,470 GBP2022-08-31
Creditors
Current
591,617 GBP2023-08-31
577,187 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,935 GBP2023-08-31
0 GBP2022-08-31
Between two and five year
4,140 GBP2023-08-31
0 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,075 GBP2023-08-31
0 GBP2022-08-31