96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,629,254 GBP2024-01-01 ~ 2024-12-31
4,371,244 GBP2022-07-01 ~ 2023-12-31
Cost of Sales
-541,127 GBP2024-01-01 ~ 2024-12-31
-1,102,048 GBP2022-07-01 ~ 2023-12-31
Gross Profit/Loss
2,088,127 GBP2024-01-01 ~ 2024-12-31
3,269,196 GBP2022-07-01 ~ 2023-12-31
Administrative Expenses
-944,346 GBP2024-01-01 ~ 2024-12-31
-2,255,689 GBP2022-07-01 ~ 2023-12-31
Operating Profit/Loss
1,107,600 GBP2024-01-01 ~ 2024-12-31
1,054,007 GBP2022-07-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
102,410 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,210,010 GBP2024-01-01 ~ 2024-12-31
3,509,309 GBP2022-07-01 ~ 2023-12-31
Profit/Loss
1,655,831 GBP2024-01-01 ~ 2024-12-31
3,105,411 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
1,655,831 GBP2024-01-01 ~ 2024-12-31
3,105,411 GBP2022-07-01 ~ 2023-12-31
Fixed Assets - Investments
20,515 GBP2024-12-31
20,515 GBP2023-12-31
Fixed Assets
20,515 GBP2024-12-31
24,496 GBP2023-12-31
Debtors
1,285,175 GBP2024-12-31
626,715 GBP2023-12-31
Cash at bank and in hand
245,556 GBP2024-12-31
473,128 GBP2023-12-31
Current Assets
1,530,731 GBP2024-12-31
1,099,843 GBP2023-12-31
Creditors
Current
203,400 GBP2024-12-31
1,432,324 GBP2023-12-31
Net Current Assets/Liabilities
1,327,331 GBP2024-12-31
-332,481 GBP2023-12-31
Total Assets Less Current Liabilities
1,347,846 GBP2024-12-31
-307,985 GBP2023-12-31
Equity
Called up share capital
1,673,216 GBP2024-12-31
1,673,216 GBP2023-12-31
13,600 GBP2022-06-30
Retained earnings (accumulated losses)
-325,370 GBP2024-12-31
-1,981,201 GBP2023-12-31
-5,086,612 GBP2022-06-30
Equity
1,347,846 GBP2024-12-31
-307,985 GBP2023-12-31
-5,073,012 GBP2022-06-30
Issue of Equity Instruments
Called up share capital
1,659,616 GBP2022-07-01 ~ 2023-12-31
Issue of Equity Instruments
1,659,616 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,655,831 GBP2024-01-01 ~ 2024-12-31
3,105,411 GBP2022-07-01 ~ 2023-12-31
Social Security Costs
47,704 GBP2024-01-01 ~ 2024-12-31
150,206 GBP2022-07-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,616 GBP2024-01-01 ~ 2024-12-31
34,907 GBP2022-07-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
628,352 GBP2024-01-01 ~ 2024-12-31
1,275,302 GBP2022-07-01 ~ 2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
122022-07-01 ~ 2023-12-31
Director Remuneration
69,479 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,981 GBP2024-01-01 ~ 2024-12-31
154,770 GBP2022-07-01 ~ 2023-12-31
Current Tax for the Period
53,564 GBP2024-01-01 ~ 2024-12-31
-130,218 GBP2022-07-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-01-01 ~ 2024-12-31
22 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
55,795 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
55,795 GBP2024-12-31
51,814 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,981 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
174,930 GBP2024-12-31
524,514 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,041,033 GBP2024-12-31
56,846 GBP2023-12-31
Other Debtors
Current
69,212 GBP2024-12-31
45,355 GBP2023-12-31
Debtors
Current
1,285,175 GBP2024-12-31
626,715 GBP2023-12-31
Trade Creditors/Trade Payables
Current
20,884 GBP2024-12-31
52,158 GBP2023-12-31
Amounts owed to group undertakings
Current
76,877 GBP2024-12-31
100,640 GBP2023-12-31
Corporation Tax Payable
Current
52,577 GBP2024-12-31
980,299 GBP2023-12-31
Taxation/Social Security Payable
Current
8,605 GBP2024-12-31
23,405 GBP2023-12-31
Other Creditors
Current
4,840 GBP2024-12-31
8,400 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
39,617 GBP2024-12-31
267,422 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,669,616 shares2024-12-31
Class 2 ordinary share
3,600 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,655,831 GBP2024-01-01 ~ 2024-12-31