Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
28,716,921 GBP2024-01-01 ~ 2024-12-31
20,388,763 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-17,124,584 GBP2024-01-01 ~ 2024-12-31
-12,961,303 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,592,337 GBP2024-01-01 ~ 2024-12-31
7,427,460 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-11,284,417 GBP2024-01-01 ~ 2024-12-31
-8,138,198 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
307,920 GBP2024-01-01 ~ 2024-12-31
-710,738 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
23,983 GBP2024-01-01 ~ 2024-12-31
4,323 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-409,934 GBP2024-01-01 ~ 2024-12-31
-358,453 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-78,031 GBP2024-01-01 ~ 2024-12-31
-1,064,868 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-376,870 GBP2024-01-01 ~ 2024-12-31
-1,288,868 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-376,870 GBP2024-01-01 ~ 2024-12-31
-1,288,868 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
65,427 GBP2024-12-31
118,578 GBP2023-12-31
Property, Plant & Equipment
3,687,216 GBP2024-12-31
1,906,690 GBP2023-12-31
Fixed Assets
3,752,643 GBP2024-12-31
2,025,268 GBP2023-12-31
Debtors
8,728,614 GBP2024-12-31
5,814,041 GBP2023-12-31
Cash at bank and in hand
1,134,923 GBP2024-12-31
1,563,497 GBP2023-12-31
Current Assets
9,863,537 GBP2024-12-31
7,377,538 GBP2023-12-31
Creditors
Current
17,911,102 GBP2024-12-31
13,619,697 GBP2023-12-31
Net Current Assets/Liabilities
-8,047,565 GBP2024-12-31
-6,242,159 GBP2023-12-31
Total Assets Less Current Liabilities
-4,294,922 GBP2024-12-31
-4,216,891 GBP2023-12-31
Net Assets/Liabilities
-5,062,761 GBP2024-12-31
-4,685,891 GBP2023-12-31
Equity
Called up share capital
1,001 GBP2024-12-31
1,001 GBP2023-12-31
1,001 GBP2022-12-31
Share premium
490 GBP2024-12-31
490 GBP2023-12-31
490 GBP2022-12-31
Retained earnings (accumulated losses)
-6,064,252 GBP2024-12-31
-5,687,382 GBP2023-12-31
-4,398,514 GBP2022-12-31
Equity
-5,062,761 GBP2024-12-31
-4,685,891 GBP2023-12-31
-4,397,023 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-376,870 GBP2024-01-01 ~ 2024-12-31
-1,288,868 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,850,542 GBP2024-01-01 ~ 2024-12-31
3,328,914 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
394,924 GBP2024-01-01 ~ 2024-12-31
340,818 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
109,366 GBP2024-01-01 ~ 2024-12-31
97,426 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,354,832 GBP2024-01-01 ~ 2024-12-31
3,767,158 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1042024-01-01 ~ 2024-12-31
952023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
725,773 GBP2024-01-01 ~ 2024-12-31
573,774 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,950 GBP2024-01-01 ~ 2024-12-31
22,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-19,508 GBP2024-01-01 ~ 2024-12-31
-250,457 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
246,169 GBP2024-12-31
238,365 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
180,742 GBP2024-12-31
119,787 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
72,558 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
65,427 GBP2024-12-31
118,578 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,652,640 GBP2024-12-31
1,316,311 GBP2023-12-31
Furniture and fittings
2,637,966 GBP2024-12-31
1,609,151 GBP2023-12-31
Computers
517,885 GBP2024-12-31
376,730 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,808,491 GBP2024-12-31
3,302,192 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
568,530 GBP2024-12-31
363,234 GBP2023-12-31
Furniture and fittings
1,287,341 GBP2024-12-31
854,730 GBP2023-12-31
Computers
265,404 GBP2024-12-31
177,538 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,121,275 GBP2024-12-31
1,395,502 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
205,296 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
432,611 GBP2024-01-01 ~ 2024-12-31
Computers
87,866 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
725,773 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,084,110 GBP2024-12-31
953,077 GBP2023-12-31
Furniture and fittings
1,350,625 GBP2024-12-31
754,421 GBP2023-12-31
Computers
252,481 GBP2024-12-31
199,192 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,258,302 GBP2024-12-31
4,531,944 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
83,901 GBP2024-12-31
83,367 GBP2023-12-31
Other Debtors
Current
219,302 GBP2024-12-31
15,710 GBP2023-12-31
Prepayments/Accrued Income
Current
1,167,109 GBP2024-12-31
1,183,020 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
8,728,614 GBP2024-12-31
5,814,041 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,178,824 GBP2024-12-31
2,554,789 GBP2023-12-31
Amounts owed to group undertakings
Current
13,417,842 GBP2024-12-31
9,281,096 GBP2023-12-31
Other Taxation & Social Security Payable
Current
107,673 GBP2024-12-31
127,997 GBP2023-12-31
Other Creditors
Current
20,564 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,089,989 GBP2024-12-31
1,460,696 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,779,006 GBP2024-12-31
1,779,006 GBP2023-12-31
Between one and five year
6,041,310 GBP2024-12-31
7,033,354 GBP2023-12-31
More than five year
2,754,367 GBP2024-12-31
3,541,329 GBP2023-12-31
All periods
10,574,683 GBP2024-12-31
12,353,689 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
767,839 GBP2024-12-31
469,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,001 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-376,870 GBP2024-01-01 ~ 2024-12-31