74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02022-10-01 ~ 2023-09-30
Intangible Assets
3,300 GBP2023-09-30
3,667 GBP2022-09-30
Property, Plant & Equipment
19,917 GBP2023-09-30
18,476 GBP2022-09-30
Fixed Assets - Investments
951,754 GBP2023-09-30
906,031 GBP2022-09-30
Fixed Assets
974,971 GBP2023-09-30
928,174 GBP2022-09-30
Debtors
Current
3,599,108 GBP2023-09-30
4,085,010 GBP2022-09-30
Non-current
985,000 GBP2023-09-30
985,000 GBP2022-09-30
Cash at bank and in hand
1,639,853 GBP2023-09-30
1,098,470 GBP2022-09-30
Current Assets
6,223,961 GBP2023-09-30
6,168,480 GBP2022-09-30
Creditors
Current
2,490,114 GBP2023-09-30
3,584,766 GBP2022-09-30
Net Current Assets/Liabilities
3,733,847 GBP2023-09-30
2,583,714 GBP2022-09-30
Total Assets Less Current Liabilities
4,708,818 GBP2023-09-30
3,511,888 GBP2022-09-30
Creditors
Non-current
-93,750 GBP2022-09-30
Equity
Called up share capital
1,589 GBP2023-09-30
1,589 GBP2022-09-30
1,584 GBP2021-09-30
Share premium
103,235 GBP2023-09-30
103,235 GBP2022-09-30
99,940 GBP2021-09-30
Capital redemption reserve
129 GBP2023-09-30
129 GBP2022-09-30
129 GBP2021-09-30
Retained earnings (accumulated losses)
4,535,996 GBP2023-09-30
3,210,275 GBP2022-09-30
3,002,928 GBP2021-09-30
Equity
3,104,581 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,325,721 GBP2022-10-01 ~ 2023-09-30
207,347 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
1,325,721 GBP2022-10-01 ~ 2023-09-30
207,347 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
Called up share capital
5 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
3,300 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
352022-10-01 ~ 2023-09-30
292021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
7,337 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,037 GBP2023-09-30
3,670 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
367 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,300 GBP2023-09-30
3,667 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,932 GBP2023-09-30
12,427 GBP2022-09-30
Computers
50,455 GBP2023-09-30
40,270 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
63,387 GBP2023-09-30
52,697 GBP2022-09-30
Property, Plant & Equipment - Disposals
Computers
-5,290 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-5,290 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,698 GBP2023-09-30
8,607 GBP2022-09-30
Computers
31,772 GBP2023-09-30
25,614 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
43,470 GBP2023-09-30
34,221 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,091 GBP2022-10-01 ~ 2023-09-30
Computers
10,903 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,994 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,745 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,745 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
1,234 GBP2023-09-30
3,820 GBP2022-09-30
Computers
18,683 GBP2023-09-30
14,656 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
200 GBP2022-09-30
Investments in Group Undertakings
200 GBP2023-09-30
200 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,586,522 GBP2023-09-30
1,827,820 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,004,568 GBP2023-09-30
Other Debtors
Current
6,000 GBP2023-09-30
6,000 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
280,299 GBP2023-09-30
210,459 GBP2022-09-30
Prepayments/Accrued Income
Current
721,719 GBP2023-09-30
2,040,731 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
3,599,108 GBP2023-09-30
4,085,010 GBP2022-09-30
Debtors
4,584,108 GBP2023-09-30
5,070,010 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
93,750 GBP2023-09-30
125,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,499,586 GBP2023-09-30
1,559,716 GBP2022-09-30
Amounts owed to group undertakings
Current
100 GBP2023-09-30
200 GBP2022-09-30
Corporation Tax Payable
Current
751,682 GBP2022-09-30
Other Creditors
Current
136 GBP2023-09-30
235 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
582,869 GBP2023-09-30
952,240 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
93,750 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,069 GBP2023-09-30
16,527 GBP2022-09-30
Between one and five year
84,996 GBP2023-09-30
4,132 GBP2022-09-30
More than five year
26,561 GBP2023-09-30
All periods
131,626 GBP2023-09-30
20,659 GBP2022-09-30
Bank Borrowings
Secured
93,750 GBP2023-09-30
218,750 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,828 GBP2023-09-30
1,869 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,325,721 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,325,721 GBP2022-10-01 ~ 2023-09-30