Turnover/Revenue
7,588,690 GBP2023-01-01 ~ 2023-12-31
10,033,927 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,351,749 GBP2023-01-01 ~ 2023-12-31
-4,367,396 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,236,941 GBP2023-01-01 ~ 2023-12-31
5,666,531 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-814,061 GBP2023-01-01 ~ 2023-12-31
-685,905 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
146,843 GBP2023-01-01 ~ 2023-12-31
134,537 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,899,402 GBP2023-01-01 ~ 2023-12-31
7,198,658 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,919,387 GBP2023-01-01 ~ 2023-12-31
5,597,104 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,700,705 GBP2023-01-01 ~ 2023-12-31
6,396,061 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,600,001 GBP2023-12-31
9,254,281 GBP2022-12-31
Investment Property
27,421,600 GBP2023-12-31
27,202,526 GBP2022-12-31
Fixed Assets
33,103,331 GBP2023-12-31
36,456,807 GBP2022-12-31
Total Inventories
248,662 GBP2023-12-31
700,411 GBP2022-12-31
Debtors
Current
15,792,353 GBP2023-12-31
10,346,272 GBP2022-12-31
Cash at bank and in hand
660,714 GBP2023-12-31
1,157,399 GBP2022-12-31
Current Assets
16,701,729 GBP2023-12-31
12,204,082 GBP2022-12-31
Net Current Assets/Liabilities
13,897,994 GBP2023-12-31
8,889,724 GBP2022-12-31
Total Assets Less Current Liabilities
47,001,325 GBP2023-12-31
45,346,531 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-6,667,200 GBP2023-12-31
-8,301,591 GBP2022-12-31
Net Assets/Liabilities
38,099,716 GBP2023-12-31
34,399,011 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Revaluation reserve
10,081,760 GBP2023-12-31
10,570,415 GBP2022-12-31
7,435,934 GBP2021-12-31
Retained earnings (accumulated losses)
28,017,954 GBP2023-12-31
23,828,594 GBP2022-12-31
21,567,014 GBP2021-12-31
Equity
38,099,716 GBP2023-12-31
34,399,011 GBP2022-12-31
29,002,950 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,919,387 GBP2023-01-01 ~ 2023-12-31
5,597,104 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,919,387 GBP2023-01-01 ~ 2023-12-31
5,597,104 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
790,753 GBP2023-01-01 ~ 2023-12-31
2,010,553 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
219,709 GBP2023-01-01 ~ 2023-12-31
254,016 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
21,902 GBP2023-01-01 ~ 2023-12-31
27,393 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
258,977 GBP2023-01-01 ~ 2023-12-31
294,811 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
72023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Director Remuneration
10,000 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,500 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-411,520 GBP2023-01-01 ~ 2023-12-31
504,232 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
916,359 GBP2023-01-01 ~ 2023-12-31
1,367,745 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
20,000 GBP2023-12-31
394,291 GBP2022-12-31
Deferred Tax Liabilities
2,234,409 GBP2023-12-31
2,645,929 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,405,202 GBP2023-12-31
6,451,242 GBP2022-12-31
Tools/Equipment for furniture and fittings
109,965 GBP2023-12-31
4,391,983 GBP2022-12-31
Motor vehicles
2,367,085 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,515,167 GBP2023-12-31
13,210,310 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
953,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
953,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-4,390,631 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-2,367,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-6,757,716 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,885,202 GBP2023-12-31
969,827 GBP2022-12-31
Tools/Equipment for furniture and fittings
29,964 GBP2023-12-31
1,709,202 GBP2022-12-31
Motor vehicles
1,277,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,915,166 GBP2023-12-31
3,956,029 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
444,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
346,753 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
790,753 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-2,123,238 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,623,753 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,746,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,520,000 GBP2023-12-31
5,481,415 GBP2022-12-31
Tools/Equipment for furniture and fittings
80,001 GBP2023-12-31
2,682,781 GBP2022-12-31
Motor vehicles
1,090,085 GBP2022-12-31
Investment Property - Fair Value Model
27,421,600 GBP2023-12-31
27,202,526 GBP2022-12-31
Disposals of Investment Property - Fair Value Model
-317,775 GBP2023-01-01 ~ 2023-12-31
Value of work in progress
223,012 GBP2023-12-31
674,761 GBP2022-12-31
Other types of inventories not specified separately
25,650 GBP2023-12-31
25,650 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
171,974 GBP2023-12-31
162,890 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
230,240 GBP2023-12-31
463,650 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
15,792,353 GBP2023-12-31
10,346,272 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
591,599 GBP2023-12-31
2,005,326 GBP2022-12-31
Non-current, Amounts falling due after one year
6,667,200 GBP2023-12-31
8,301,591 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,234,409 GBP2023-12-31
2,645,929 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Bank Borrowings
Non-current
6,667,200 GBP2023-12-31
7,209,061 GBP2022-12-31
Total Borrowings
Non-current
6,667,200 GBP2023-12-31
8,301,591 GBP2022-12-31
Bank Borrowings
Current
541,861 GBP2023-12-31
541,860 GBP2022-12-31
Other Remaining Borrowings
Current
49,738 GBP2023-12-31
700,790 GBP2022-12-31
Total Borrowings
Current
591,599 GBP2023-12-31
2,005,326 GBP2022-12-31