Turnover/Revenue
48,153,185 GBP2023-11-01 ~ 2024-10-31
47,629,965 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-31,007,536 GBP2023-11-01 ~ 2024-10-31
-31,259,321 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
17,145,649 GBP2023-11-01 ~ 2024-10-31
16,370,644 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-6,106,298 GBP2023-11-01 ~ 2024-10-31
-6,680,121 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
11,039,351 GBP2023-11-01 ~ 2024-10-31
9,690,523 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
446,113 GBP2023-11-01 ~ 2024-10-31
128,483 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-2,196 GBP2023-11-01 ~ 2024-10-31
-2,048 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
11,483,268 GBP2023-11-01 ~ 2024-10-31
9,816,958 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
8,588,946 GBP2023-11-01 ~ 2024-10-31
7,587,375 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-2,787,368 GBP2023-11-01 ~ 2024-10-31
-4,375,717 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
2,420,394 GBP2024-10-31
2,477,565 GBP2023-10-31
Total Inventories
2,665,802 GBP2024-10-31
4,603,197 GBP2023-10-31
Debtors
9,658,756 GBP2024-10-31
9,569,809 GBP2023-10-31
Cash at bank and in hand
19,953,463 GBP2024-10-31
11,426,033 GBP2023-10-31
Current Assets
32,278,021 GBP2024-10-31
25,599,039 GBP2023-10-31
Net Current Assets/Liabilities
23,739,344 GBP2024-10-31
17,810,092 GBP2023-10-31
Total Assets Less Current Liabilities
26,159,738 GBP2024-10-31
20,287,657 GBP2023-10-31
Net Assets/Liabilities
26,139,632 GBP2024-10-31
20,338,054 GBP2023-10-31
Equity
Called up share capital
72,800 GBP2024-10-31
72,800 GBP2023-10-31
72,800 GBP2022-10-31
Capital redemption reserve
37,200 GBP2024-10-31
37,200 GBP2023-10-31
37,200 GBP2022-10-31
Retained earnings (accumulated losses)
26,029,632 GBP2024-10-31
20,228,054 GBP2023-10-31
17,016,396 GBP2022-10-31
Equity
26,139,632 GBP2024-10-31
20,338,054 GBP2023-10-31
17,126,396 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
8,588,946 GBP2023-11-01 ~ 2024-10-31
7,587,375 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,588,946 GBP2023-11-01 ~ 2024-10-31
7,587,375 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
8,588,946 GBP2023-11-01 ~ 2024-10-31
7,587,375 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,787,368 GBP2023-11-01 ~ 2024-10-31
-4,375,717 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
376,817 GBP2023-11-01 ~ 2024-10-31
330,167 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
3,313,776 GBP2023-11-01 ~ 2024-10-31
3,426,754 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
355,492 GBP2023-11-01 ~ 2024-10-31
397,583 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,767,898 GBP2023-11-01 ~ 2024-10-31
3,919,640 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
812023-11-01 ~ 2024-10-31
802022-11-01 ~ 2023-10-31
Average Number of Employees
812023-11-01 ~ 2024-10-31
802022-11-01 ~ 2023-10-31
Director Remuneration
141,208 GBP2023-11-01 ~ 2024-10-31
317,864 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
38,920 GBP2023-11-01 ~ 2024-10-31
34,755 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,497 GBP2023-11-01 ~ 2024-10-31
24,311 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
2,870,817 GBP2023-11-01 ~ 2024-10-31
2,210,563 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,053,191 GBP2024-10-31
2,053,191 GBP2023-10-31
Tools/Equipment for furniture and fittings
307,841 GBP2024-10-31
277,825 GBP2023-10-31
Motor vehicles
1,407,238 GBP2024-10-31
1,313,583 GBP2023-10-31
Other
169,791 GBP2024-10-31
149,993 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
3,938,061 GBP2024-10-31
3,794,592 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-320,798 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-320,798 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
698,015 GBP2024-10-31
652,270 GBP2023-10-31
Tools/Equipment for furniture and fittings
253,834 GBP2024-10-31
233,249 GBP2023-10-31
Motor vehicles
441,827 GBP2024-10-31
326,866 GBP2023-10-31
Other
123,991 GBP2024-10-31
104,642 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,517,667 GBP2024-10-31
1,317,027 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
45,745 GBP2023-11-01 ~ 2024-10-31
Tools/Equipment for furniture and fittings
20,585 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
291,138 GBP2023-11-01 ~ 2024-10-31
Other
19,349 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
376,817 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-176,177 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-176,177 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
1,355,176 GBP2024-10-31
1,400,921 GBP2023-10-31
Tools/Equipment for furniture and fittings
54,007 GBP2024-10-31
44,576 GBP2023-10-31
Motor vehicles
965,411 GBP2024-10-31
986,717 GBP2023-10-31
Other
45,800 GBP2024-10-31
45,351 GBP2023-10-31
Other types of inventories not specified separately
2,665,802 GBP2024-10-31
4,603,197 GBP2023-10-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
8,417,240 GBP2024-10-31
Current, Amounts falling due within one year
6,420,995 GBP2023-10-31
Other Debtors
Amounts falling due within one year, Current
2,000 GBP2024-10-31
Current, Amounts falling due within one year
1,939,353 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
9,658,756 GBP2024-10-31
Current, Amounts falling due within one year
9,569,809 GBP2023-10-31
Other Debtors
Amounts falling due after one year, Non-current
90,000 GBP2023-10-31
Trade Creditors/Trade Payables
5,611,849 GBP2024-10-31
3,942,465 GBP2023-10-31
Taxation/Social Security Payable
953,186 GBP2024-10-31
958,166 GBP2023-10-31
Other Creditors
17,074 GBP2024-10-31
26,258 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,106 GBP2024-10-31
39,603 GBP2023-10-31
Par Value of Share
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
42,635 shares2024-10-31
42,635 shares2023-10-31
Par Value of Share
Class 3 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
19,980 shares2024-10-31
19,980 shares2023-10-31
Par Value of Share
Class 4 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
20 shares2024-10-31
20 shares2023-10-31
Number of Shares Issued (Fully Paid)
72,800 shares2024-10-31
72,800 shares2023-10-31
Nominal value of allotted share capital
72,800 GBP2023-11-01 ~ 2024-10-31
72,800 GBP2022-11-01 ~ 2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
183,157 GBP2024-10-31
69,881 GBP2023-10-31
Between two and five year
529,118 GBP2024-10-31
114,718 GBP2023-10-31
More than five year
687,500 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,399,775 GBP2024-10-31
184,599 GBP2023-10-31