Intangible Assets
1,355,540 GBP2023-12-31
1,017,358 GBP2022-12-31
Property, Plant & Equipment
908,277 GBP2023-12-31
1,041,854 GBP2022-12-31
Fixed Assets
2,263,817 GBP2023-12-31
2,059,212 GBP2022-12-31
Debtors
Current
2,775,482 GBP2023-12-31
1,746,166 GBP2022-12-31
Cash at bank and in hand
287,576 GBP2023-12-31
376,089 GBP2022-12-31
Current Assets
3,063,058 GBP2023-12-31
2,122,255 GBP2022-12-31
Net Current Assets/Liabilities
1,023,894 GBP2023-12-31
696,146 GBP2022-12-31
Total Assets Less Current Liabilities
3,287,711 GBP2023-12-31
2,755,358 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-271,800 GBP2023-12-31
-434,771 GBP2022-12-31
Net Assets/Liabilities
3,015,911 GBP2023-12-31
2,320,587 GBP2022-12-31
Average Number of Employees
542023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
150,814 GBP2023-01-01 ~ 2023-12-31
111,118 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
270,004 GBP2023-12-31
270,004 GBP2022-12-31
Development expenditure
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Other
1,426,872 GBP2023-12-31
975,202 GBP2022-12-31
Intangible Assets - Gross Cost
1,756,876 GBP2023-12-31
1,305,206 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
148,759 GBP2023-12-31
138,794 GBP2022-12-31
Development expenditure
26,002 GBP2023-12-31
19,998 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
401,336 GBP2023-12-31
287,848 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
9,965 GBP2023-01-01 ~ 2023-12-31
Development expenditure
6,004 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
113,488 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
121,245 GBP2023-12-31
131,210 GBP2022-12-31
Development expenditure
33,998 GBP2023-12-31
40,002 GBP2022-12-31
Other
1,200,297 GBP2023-12-31
846,146 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,130,968 GBP2023-12-31
1,130,968 GBP2022-12-31
Office equipment
183,509 GBP2023-12-31
166,272 GBP2022-12-31
Motor vehicles
67,000 GBP2023-12-31
67,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,381,477 GBP2023-12-31
1,364,240 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
318,522 GBP2023-12-31
206,761 GBP2022-12-31
Office equipment
127,878 GBP2023-12-31
102,225 GBP2022-12-31
Motor vehicles
26,800 GBP2023-12-31
13,400 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
473,200 GBP2023-12-31
322,386 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
111,761 GBP2023-01-01 ~ 2023-12-31
Office equipment
25,653 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
150,814 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
812,446 GBP2023-12-31
924,207 GBP2022-12-31
Office equipment
55,631 GBP2023-12-31
64,047 GBP2022-12-31
Motor vehicles
40,200 GBP2023-12-31
53,600 GBP2022-12-31
Trade Debtors/Trade Receivables
1,123,442 GBP2023-12-31
748,018 GBP2022-12-31
Amounts Owed By Related Parties
1,209,376 GBP2023-12-31
720,416 GBP2022-12-31
Prepayments
46,988 GBP2023-12-31
35,450 GBP2022-12-31
Other Debtors
395,676 GBP2023-12-31
242,282 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,775,482 GBP2023-12-31
1,746,166 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
404,894 GBP2023-12-31
257,216 GBP2022-12-31
Non-current, Amounts falling due after one year
271,800 GBP2023-12-31
434,771 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Bank Borrowings
Non-current
247,441 GBP2023-12-31
395,575 GBP2022-12-31
Total Borrowings
Non-current
271,800 GBP2023-12-31
434,771 GBP2022-12-31
Bank Borrowings
Current
237,035 GBP2023-12-31
94,268 GBP2022-12-31
Other Remaining Borrowings
Current
147,504 GBP2023-12-31
136,901 GBP2022-12-31
Total Borrowings
Current
404,894 GBP2023-12-31
257,216 GBP2022-12-31