Average Number of Employees
332023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Turnover/Revenue
45,443,296 GBP2023-01-01 ~ 2023-12-31
24,037,769 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-28,368,108 GBP2023-01-01 ~ 2023-12-31
-15,272,091 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
17,075,188 GBP2023-01-01 ~ 2023-12-31
8,765,678 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-5,693,187 GBP2023-01-01 ~ 2023-12-31
-4,162,393 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,540,171 GBP2023-01-01 ~ 2023-12-31
-5,672,629 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
695,946 GBP2023-01-01 ~ 2023-12-31
-374,586 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
79,068 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
111,578 GBP2023-01-01 ~ 2023-12-31
-883,973 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,137,407 GBP2023-01-01 ~ 2023-12-31
-883,973 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
75,432,519 GBP2023-12-31
1,430 GBP2022-12-31
Fixed Assets
75,432,519 GBP2023-12-31
1,430 GBP2022-12-31
Total Inventories
4,113,673 GBP2023-12-31
3,290,890 GBP2022-12-31
Debtors
Current
83,406,815 GBP2023-12-31
60,186,963 GBP2022-12-31
Cash at bank and in hand
2,759 GBP2023-12-31
2,999 GBP2022-12-31
Current Assets
87,523,247 GBP2023-12-31
63,480,852 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-68,071,767 GBP2022-12-31
Net Current Assets/Liabilities
-1,512,433 GBP2023-12-31
-4,590,915 GBP2022-12-31
Net Assets/Liabilities
55,757,303 GBP2023-12-31
-4,589,485 GBP2022-12-31
Equity
Called up share capital
143 GBP2023-12-31
143 GBP2022-12-31
143 GBP2022-01-01
Other miscellaneous reserve
56,249,816 GBP2023-12-31
Retained earnings (accumulated losses)
-492,656 GBP2023-12-31
-4,589,628 GBP2022-12-31
-3,705,655 GBP2022-01-01
Equity
55,757,303 GBP2023-12-31
-4,589,485 GBP2022-12-31
-3,705,512 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,137,407 GBP2023-01-01 ~ 2023-12-31
-883,973 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
33,863 GBP2023-01-01 ~ 2023-12-31
28,566 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,326,552 GBP2023-01-01 ~ 2023-12-31
1,484,029 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
219,876 GBP2023-01-01 ~ 2023-12-31
145,967 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,586,796 GBP2023-01-01 ~ 2023-12-31
1,674,680 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,027,581 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,025,829 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
34,647 GBP2023-01-01 ~ 2023-12-31
-167,955 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
78,946,744 GBP2023-12-31
25,000 GBP2022-12-31
Intangible Assets - Gross Cost
79,454,168 GBP2023-12-31
25,000 GBP2022-12-31
Goodwill
507,424 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,970,907 GBP2023-12-31
23,570 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,021,649 GBP2023-12-31
23,570 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,998,079 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,742 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
74,975,837 GBP2023-12-31
1,430 GBP2022-12-31
Goodwill
456,682 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
40,841 GBP2023-12-31
64,009 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
62,723,902 GBP2023-12-31
38,188,446 GBP2022-12-31
Other Debtors
Current
19,515,442 GBP2023-12-31
20,381,607 GBP2022-12-31
Prepayments/Accrued Income
Current
1,126,630 GBP2023-12-31
1,029,701 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,200 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
522,000 GBP2022-12-31
Amounts owed to group undertakings
Current
79,534,184 GBP2023-12-31
60,463,972 GBP2022-12-31
Other Creditors
Current
2,790,359 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,501,496 GBP2023-12-31
4,817,436 GBP2022-12-31
Creditors
Current
89,035,680 GBP2023-12-31
68,071,767 GBP2022-12-31
Net Deferred Tax Liability/Asset
18,162,783 GBP2023-12-31
-522,000 GBP2022-12-31
-522,000 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,027,581 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
143 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31