Average Number of Employees
02023-09-30 ~ 2024-09-27
02022-10-01 ~ 2023-09-29
Turnover/Revenue
82,000 GBP2023-09-30 ~ 2024-09-27
102,000 GBP2022-10-01 ~ 2023-09-29
Cost of Sales
-63,000 GBP2023-09-30 ~ 2024-09-27
-85,000 GBP2022-10-01 ~ 2023-09-29
Gross Profit/Loss
20,000 GBP2023-09-30 ~ 2024-09-27
18,000 GBP2022-10-01 ~ 2023-09-29
Distribution Costs
-8,000 GBP2023-09-30 ~ 2024-09-27
-9,000 GBP2022-10-01 ~ 2023-09-29
Administrative Expenses
-4,000 GBP2023-09-30 ~ 2024-09-27
-3,000 GBP2022-10-01 ~ 2023-09-29
Operating Profit/Loss
8,000 GBP2023-09-30 ~ 2024-09-27
7,000 GBP2022-10-01 ~ 2023-09-29
Profit/Loss on Ordinary Activities Before Tax
0 GBP2023-09-30 ~ 2024-09-27
-3,000 GBP2022-10-01 ~ 2023-09-29
Profit/Loss
1,000 GBP2023-09-30 ~ 2024-09-27
-3,000 GBP2022-10-01 ~ 2023-09-29
Comprehensive Income/Expense
1,000 GBP2023-09-30 ~ 2024-09-27
-3,000 GBP2022-10-01 ~ 2023-09-29
Property, Plant & Equipment
17,000 GBP2024-09-27
22,000 GBP2023-09-29
Fixed Assets - Investments
4,000 GBP2024-09-27
1,000 GBP2023-09-29
Fixed Assets
21,000 GBP2024-09-27
23,000 GBP2023-09-29
Total Inventories
9,000 GBP2024-09-27
8,000 GBP2023-09-29
Debtors
Non-current
3,000 GBP2023-09-29
Current
33,000 GBP2024-09-27
30,000 GBP2023-09-29
Cash at bank and in hand
2,000 GBP2024-09-27
1,000 GBP2023-09-29
Current Assets
43,000 GBP2024-09-27
42,000 GBP2023-09-29
Creditors
Current, Amounts falling due within one year
-52,000 GBP2024-09-27
Net Current Assets/Liabilities
-8,000 GBP2024-09-27
-11,000 GBP2023-09-29
Total Assets Less Current Liabilities
12,000 GBP2024-09-27
12,000 GBP2023-09-29
Net Assets/Liabilities
2,000 GBP2024-09-27
1,000 GBP2023-09-29
Equity
Called up share capital
1,000 GBP2024-09-27
1,000 GBP2023-09-29
0 GBP2022-10-01
Share premium
5,000 GBP2024-09-27
5,000 GBP2023-09-29
0 GBP2022-10-01
Revaluation reserve
0 GBP2024-09-27
0 GBP2023-09-29
0 GBP2022-10-01
Retained earnings (accumulated losses)
-4,000 GBP2024-09-27
-5,000 GBP2023-09-29
-1,000 GBP2022-10-01
Equity
2,000 GBP2024-09-27
1,000 GBP2023-09-29
-1,000 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,000 GBP2023-09-30 ~ 2024-09-27
-3,000 GBP2022-10-01 ~ 2023-09-29
Issue of Equity Instruments
Called up share capital
0 GBP2022-10-01 ~ 2023-09-29
Issue of Equity Instruments
6,000 GBP2022-10-01 ~ 2023-09-29
Audit Fees/Expenses
0 GBP2023-09-30 ~ 2024-09-27
0 GBP2022-10-01 ~ 2023-09-29
Wages/Salaries
9,000 GBP2023-09-30 ~ 2024-09-27
8,000 GBP2022-10-01 ~ 2023-09-29
Social Security Costs
1,000 GBP2023-09-30 ~ 2024-09-27
1,000 GBP2022-10-01 ~ 2023-09-29
Staff Costs/Employee Benefits Expense
10,000 GBP2023-09-30 ~ 2024-09-27
9,000 GBP2022-10-01 ~ 2023-09-29
Director Remuneration
1,000 GBP2023-09-30 ~ 2024-09-27
1,000 GBP2022-10-01 ~ 2023-09-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-0 GBP2023-09-30 ~ 2024-09-27
-0 GBP2022-10-01 ~ 2023-09-29
Tax Expense/Credit at Applicable Tax Rate
0 GBP2023-09-30 ~ 2024-09-27
-1,000 GBP2022-10-01 ~ 2023-09-29
Intangible Assets - Gross Cost
Goodwill
6,000 GBP2024-09-27
6,000 GBP2023-09-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,000 GBP2024-09-27
6,000 GBP2023-09-29
Property, Plant & Equipment - Gross Cost
Buildings
3,000 GBP2024-09-27
3,000 GBP2023-09-29
Plant and equipment
62,000 GBP2024-09-27
67,000 GBP2023-09-29
Motor vehicles
0 GBP2024-09-27
0 GBP2023-09-29
Furniture and fittings
1,000 GBP2024-09-27
1,000 GBP2023-09-29
Other
0 GBP2024-09-27
0 GBP2023-09-29
Property, Plant & Equipment - Gross Cost
67,000 GBP2024-09-27
71,000 GBP2023-09-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,000 GBP2023-09-30 ~ 2024-09-27
Property, Plant & Equipment - Other Disposals
-2,000 GBP2023-09-30 ~ 2024-09-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
47,000 GBP2023-09-29
Motor vehicles
0 GBP2023-09-29
Furniture and fittings
1,000 GBP2023-09-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
49,000 GBP2023-09-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,000 GBP2023-09-30 ~ 2024-09-27
Owned/Freehold
5,000 GBP2023-09-30 ~ 2024-09-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,000 GBP2023-09-30 ~ 2024-09-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,000 GBP2023-09-30 ~ 2024-09-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
48,000 GBP2024-09-27
Motor vehicles
0 GBP2024-09-27
Furniture and fittings
1,000 GBP2024-09-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
50,000 GBP2024-09-27
Property, Plant & Equipment
Buildings
2,000 GBP2024-09-27
2,000 GBP2023-09-29
Plant and equipment
14,000 GBP2024-09-27
20,000 GBP2023-09-29
Motor vehicles
0 GBP2024-09-27
Furniture and fittings
0 GBP2024-09-27
0 GBP2023-09-29
Other
0 GBP2024-09-27
0 GBP2023-09-29
Under hire purchased contracts or finance leases, Plant and equipment
3,000 GBP2024-09-27
5,000 GBP2023-09-29
Raw materials and consumables
2,000 GBP2024-09-27
2,000 GBP2023-09-29
Finished Goods/Goods for Resale
6,000 GBP2024-09-27
6,000 GBP2023-09-29
Other Debtors
Non-current
3,000 GBP2023-09-29
Trade Debtors/Trade Receivables
Current
19,000 GBP2024-09-27
17,000 GBP2023-09-29
Amounts Owed by Group Undertakings
Current
13,000 GBP2024-09-27
12,000 GBP2023-09-29
Other Debtors
Current
1,000 GBP2024-09-27
1,000 GBP2023-09-29
Prepayments/Accrued Income
Current
1,000 GBP2024-09-27
0 GBP2023-09-29
Bank Borrowings
Current
1,000 GBP2024-09-27
4,000 GBP2023-09-29
Other Remaining Borrowings
Current
14,000 GBP2024-09-27
15,000 GBP2023-09-29
Trade Creditors/Trade Payables
Current
16,000 GBP2024-09-27
14,000 GBP2023-09-29
Amounts owed to group undertakings
Current
7,000 GBP2024-09-27
7,000 GBP2023-09-29
Taxation/Social Security Payable
Current
1,000 GBP2024-09-27
2,000 GBP2023-09-29
Finance Lease Liabilities - Total Present Value
Current
1,000 GBP2024-09-27
1,000 GBP2023-09-29
Other Creditors
Current
8,000 GBP2024-09-27
6,000 GBP2023-09-29
Accrued Liabilities/Deferred Income
Current
3,000 GBP2024-09-27
4,000 GBP2023-09-29
Creditors
Current
52,000 GBP2024-09-27
53,000 GBP2023-09-29
Bank Borrowings
Non-current
5,000 GBP2024-09-27
3,000 GBP2023-09-29
Other Remaining Borrowings
Non-current
3,000 GBP2024-09-27
3,000 GBP2023-09-29
Finance Lease Liabilities - Total Present Value
Non-current
2,000 GBP2024-09-27
3,000 GBP2023-09-29
Creditors
Non-current
10,000 GBP2024-09-27
9,000 GBP2023-09-29
Bank Borrowings
Current, Amounts falling due within one year
1,000 GBP2024-09-27
Total Borrowings
Current, Amounts falling due within one year
15,000 GBP2024-09-27
Bank Borrowings
Non-current, Between two and five year
5,000 GBP2024-09-27
2,000 GBP2023-09-29
Total Borrowings
23,000 GBP2024-09-27
24,000 GBP2023-09-29
Minimum gross finance lease payments owing
3,000 GBP2024-09-27
5,000 GBP2023-09-29
Net Deferred Tax Liability/Asset
-1,000 GBP2024-09-27
-1,000 GBP2023-09-29
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
0 GBP2023-09-30 ~ 2024-09-27
Deferred Tax Liabilities
Accelerated tax depreciation
-1,000 GBP2024-09-27
-1,000 GBP2023-09-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
680,000 shares2024-09-27
680,000 shares2023-09-29
Par Value of Share
Class 1 ordinary share
02023-09-30 ~ 2024-09-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,000 GBP2024-09-27
2,000 GBP2023-09-29
Between one and five year
8,000 GBP2024-09-27
8,000 GBP2023-09-29
More than five year
2,000 GBP2024-09-27
4,000 GBP2023-09-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,000 GBP2024-09-27
14,000 GBP2023-09-29