(expand)Profit/Loss
262,026 GBP2024-01-01 ~ 2024-12-31
778,599 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
319,809 GBP2024-12-31
240,562 GBP2023-12-31
Other
12,500 GBP2024-12-31
14,000 GBP2023-12-31
Intangible Assets
332,309 GBP2024-12-31
254,562 GBP2023-12-31
Property, Plant & Equipment
18,039,972 GBP2024-12-31
17,825,999 GBP2023-12-31
Fixed Assets - Investments
10,200 GBP2024-12-31
110,630 GBP2023-12-31
Fixed Assets
18,382,481 GBP2024-12-31
18,191,191 GBP2023-12-31
Debtors
4,655,605 GBP2024-12-31
4,671,094 GBP2023-12-31
Cash at bank and in hand
94,580 GBP2024-12-31
14,996 GBP2023-12-31
Current Assets
8,903,178 GBP2024-12-31
9,460,304 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,002,192 GBP2024-12-31
Net Current Assets/Liabilities
1,900,986 GBP2024-12-31
862,363 GBP2023-12-31
Total Assets Less Current Liabilities
20,283,467 GBP2024-12-31
19,053,554 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,482,575 GBP2024-12-31
Net Assets/Liabilities
13,007,405 GBP2024-12-31
12,895,379 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
13,006,405 GBP2024-12-31
12,894,379 GBP2023-12-31
12,265,780 GBP2022-12-31
Equity
13,007,405 GBP2024-12-31
12,895,379 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
262,026 GBP2024-01-01 ~ 2024-12-31
778,599 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-150,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
16,100 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2682024-01-01 ~ 2024-12-31
2642023-01-01 ~ 2023-12-31
Wages/Salaries
8,102,394 GBP2024-01-01 ~ 2024-12-31
7,714,111 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
319,633 GBP2024-01-01 ~ 2024-12-31
301,113 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,189,927 GBP2024-01-01 ~ 2024-12-31
8,734,177 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
382,339 GBP2024-01-01 ~ 2024-12-31
382,547 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
309,839 GBP2024-01-01 ~ 2024-12-31
229,728 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,004,228 GBP2024-12-31
876,158 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Intangible Assets - Gross Cost
1,019,228 GBP2024-12-31
891,158 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
684,419 GBP2024-12-31
635,596 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
2,500 GBP2024-12-31
1,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
686,919 GBP2024-12-31
636,596 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
48,823 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
1,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
50,323 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
12,500 GBP2024-12-31
14,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,566,720 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
4,280,443 GBP2024-12-31
4,105,372 GBP2023-12-31
Plant and equipment
14,312,540 GBP2024-12-31
14,101,224 GBP2023-12-31
Furniture and fittings
654,586 GBP2024-12-31
654,586 GBP2023-12-31
Motor vehicles
7,062,569 GBP2024-12-31
6,900,389 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
33,569,198 GBP2024-12-31
31,446,441 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-695,083 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-74,529 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-915,426 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,144,259 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
510,870 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,838,085 GBP2024-12-31
1,622,522 GBP2023-12-31
Plant and equipment
7,997,849 GBP2024-12-31
7,147,663 GBP2023-12-31
Furniture and fittings
552,150 GBP2024-12-31
526,378 GBP2023-12-31
Motor vehicles
4,502,519 GBP2024-12-31
3,718,808 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,529,226 GBP2024-12-31
13,620,442 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
113,404 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,478,399 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
25,772 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
840,063 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,699,697 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-628,213 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-56,352 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-790,913 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,519,985 GBP2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,442,358 GBP2024-12-31
2,482,850 GBP2023-12-31
Plant and equipment
6,314,691 GBP2024-12-31
6,953,561 GBP2023-12-31
Furniture and fittings
102,436 GBP2024-12-31
128,208 GBP2023-12-31
Motor vehicles
2,560,050 GBP2024-12-31
3,181,581 GBP2023-12-31
Land and buildings, Owned/Freehold
5,055,850 GBP2023-12-31
Finished Goods/Goods for Resale
4,152,993 GBP2024-12-31
4,774,214 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,797,416 GBP2024-12-31
3,731,317 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
1,371 GBP2023-12-31
Other Debtors
Current
407,693 GBP2024-12-31
554,100 GBP2023-12-31
Prepayments/Accrued Income
Current
450,496 GBP2024-12-31
384,306 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,655,605 GBP2024-12-31
Amounts falling due within one year, Current
4,671,094 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
148,375 GBP2024-12-31
376,279 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
1,600,720 GBP2024-12-31
1,730,743 GBP2023-12-31
Other Remaining Borrowings
Current
1,209,251 GBP2024-12-31
2,268,525 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,988,195 GBP2024-12-31
3,178,342 GBP2023-12-31
Amounts owed to group undertakings
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
792,338 GBP2024-12-31
721,405 GBP2023-12-31
Other Creditors
Current
238,313 GBP2024-12-31
297,580 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
15,000 GBP2024-12-31
15,067 GBP2023-12-31
Creditors
Current
7,002,192 GBP2024-12-31
8,597,941 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,790,163 GBP2024-12-31
2,022,383 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,692,412 GBP2024-12-31
2,652,144 GBP2023-12-31
Creditors
Non-current
5,482,575 GBP2024-12-31
4,674,527 GBP2023-12-31
Bank Borrowings
3,938,538 GBP2024-12-31
2,398,662 GBP2023-12-31
Total Borrowings
5,147,789 GBP2024-12-31
4,667,187 GBP2023-12-31
Current
1,357,626 GBP2024-12-31
2,644,804 GBP2023-12-31
Non-current
3,790,163 GBP2024-12-31
2,022,383 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,600,720 GBP2024-12-31
1,730,743 GBP2023-12-31
Minimum gross finance lease payments owing
3,293,132 GBP2024-12-31
4,382,887 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
970 shares2024-12-31
970 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30 shares2024-12-31
30 shares2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31