Property, Plant & Equipment
133,081 GBP2023-12-31
141,354 GBP2022-12-31
Debtors
1,134,352 GBP2023-12-31
1,002,873 GBP2022-12-31
Cash at bank and in hand
968,837 GBP2023-12-31
1,785,071 GBP2022-12-31
Current Assets
2,484,838 GBP2023-12-31
3,124,593 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-735,747 GBP2023-12-31
-1,191,388 GBP2022-12-31
Net Current Assets/Liabilities
1,749,091 GBP2023-12-31
1,933,205 GBP2022-12-31
Total Assets Less Current Liabilities
1,882,172 GBP2023-12-31
2,074,559 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,882,072 GBP2023-12-31
2,074,459 GBP2022-12-31
Equity
1,882,172 GBP2023-12-31
2,074,559 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
172021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
169,819 GBP2023-12-31
169,819 GBP2022-12-31
Plant and equipment
38,844 GBP2023-12-31
38,844 GBP2022-12-31
Computers
74,230 GBP2023-12-31
70,262 GBP2022-12-31
Motor vehicles
9,928 GBP2023-12-31
9,928 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
292,821 GBP2023-12-31
288,853 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
49,238 GBP2023-12-31
46,693 GBP2022-12-31
Plant and equipment
37,330 GBP2023-12-31
36,226 GBP2022-12-31
Computers
64,565 GBP2023-12-31
56,753 GBP2022-12-31
Motor vehicles
8,607 GBP2023-12-31
7,827 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
159,740 GBP2023-12-31
147,499 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
2,545 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,104 GBP2023-01-01 ~ 2023-12-31
Computers
7,812 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,241 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
120,581 GBP2023-12-31
123,126 GBP2022-12-31
Plant and equipment
1,514 GBP2023-12-31
2,618 GBP2022-12-31
Computers
9,665 GBP2023-12-31
13,509 GBP2022-12-31
Motor vehicles
1,321 GBP2023-12-31
2,101 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
686,569 GBP2023-12-31
407,778 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
103,957 GBP2023-12-31
135,321 GBP2022-12-31
Amounts Owed By Related Parties
325,946 GBP2023-12-31
Current
457,056 GBP2022-12-31
Other Debtors
Amounts falling due within one year
13,589 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,130,061 GBP2023-12-31
1,000,155 GBP2022-12-31
Trade Creditors/Trade Payables
Current
140,613 GBP2023-12-31
89,003 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
790,000 GBP2022-12-31
Corporation Tax Payable
Current
160,543 GBP2023-12-31
92,420 GBP2022-12-31
Other Taxation & Social Security Payable
Current
179,393 GBP2023-12-31
75,168 GBP2022-12-31
Other Creditors
Current
255,198 GBP2023-12-31
144,797 GBP2022-12-31
Creditors
Current
735,747 GBP2023-12-31
1,191,388 GBP2022-12-31