Administrative Expenses
-493,350 GBP2024-04-01 ~ 2025-03-31
-540,815 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,788 GBP2024-04-01 ~ 2025-03-31
1,486 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-140 GBP2024-04-01 ~ 2025-03-31
140 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
130,543 GBP2024-04-01 ~ 2025-03-31
223,008 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-212 GBP2024-04-01 ~ 2025-03-31
212 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
130,331 GBP2024-04-01 ~ 2025-03-31
223,008 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
130,331 GBP2024-04-01 ~ 2025-03-31
223,008 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,530 GBP2025-03-31
1,473 GBP2024-03-31
Fixed Assets - Investments
37,841 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
39,371 GBP2025-03-31
1,473 GBP2024-03-31
Debtors
485,873 GBP2025-03-31
657,130 GBP2024-03-31
Current assets - Investments
57,147 GBP2025-03-31
0 GBP2024-03-31
Cash at bank and in hand
26,569 GBP2025-03-31
3,156 GBP2024-03-31
Current Assets
569,589 GBP2025-03-31
660,286 GBP2024-03-31
Creditors
Amounts falling due within one year
-168,350 GBP2025-03-31
-351,480 GBP2024-03-31
Net Current Assets/Liabilities
401,239 GBP2025-03-31
308,806 GBP2024-03-31
Total Assets Less Current Liabilities
440,610 GBP2025-03-31
310,279 GBP2024-03-31
Net Assets/Liabilities
430,610 GBP2025-03-31
300,279 GBP2024-03-31
Equity
Called up share capital
101,634 GBP2025-03-31
101,634 GBP2024-03-31
101,634 GBP2023-03-31
Share premium
914,049 GBP2025-03-31
914,049 GBP2024-03-31
914,049 GBP2023-03-31
Capital redemption reserve
330,000 GBP2025-03-31
330,000 GBP2024-03-31
330,000 GBP2023-03-31
Retained earnings (accumulated losses)
-915,073 GBP2025-03-31
-1,045,404 GBP2024-03-31
-1,268,412 GBP2023-03-31
Equity
430,610 GBP2025-03-31
300,279 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
130,331 GBP2024-04-01 ~ 2025-03-31
223,008 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,600 GBP2024-04-01 ~ 2025-03-31
16,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
32024-04-01 ~ 2025-03-31
32023-04-01 ~ 2024-03-31
Wages/Salaries
329,825 GBP2024-04-01 ~ 2025-03-31
265,545 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,977 GBP2024-04-01 ~ 2025-03-31
3,288 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
361,551 GBP2024-04-01 ~ 2025-03-31
297,650 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
259,025 GBP2024-04-01 ~ 2025-03-31
190,065 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,744 GBP2025-03-31
7,744 GBP2024-03-31
Furniture and fittings
42,572 GBP2025-03-31
41,448 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
50,316 GBP2025-03-31
49,192 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,744 GBP2025-03-31
7,744 GBP2024-03-31
Furniture and fittings
41,042 GBP2025-03-31
39,975 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,786 GBP2025-03-31
47,719 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,067 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,067 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
1,530 GBP2025-03-31
1,473 GBP2024-03-31
Amounts invested in assets
Non-current
37,841 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
202,029 GBP2025-03-31
103,645 GBP2024-03-31
Other Debtors
Current
270,905 GBP2025-03-31
500,597 GBP2024-03-31
Prepayments/Accrued Income
Current
12,939 GBP2025-03-31
52,888 GBP2024-03-31
Other Remaining Borrowings
Current
0 GBP2025-03-31
100,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
20,382 GBP2025-03-31
48,472 GBP2024-03-31
Other Taxation & Social Security Payable
Current
11,234 GBP2025-03-31
11,005 GBP2024-03-31
Other Creditors
Current
37,117 GBP2025-03-31
74,457 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
99,617 GBP2025-03-31
117,546 GBP2024-03-31
Creditors
Current
168,350 GBP2025-03-31
351,480 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
100,000 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101,634 shares2025-03-31
101,634 shares2024-03-31