Turnover/Revenue
460,498 GBP2021-01-01 ~ 2021-12-31
530,078 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-106,730 GBP2021-01-01 ~ 2021-12-31
-226,100 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-114,332 GBP2021-01-01 ~ 2021-12-31
-233,902 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-80,018 GBP2021-01-01 ~ 2021-12-31
-211,819 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
89,059 GBP2021-12-31
Property, Plant & Equipment
8,696 GBP2021-12-31
22,174 GBP2020-12-31
Fixed Assets - Investments
1 GBP2021-12-31
1 GBP2020-12-31
Fixed Assets
97,756 GBP2021-12-31
22,175 GBP2020-12-31
Debtors
Current
450,195 GBP2021-12-31
387,507 GBP2020-12-31
Cash at bank and in hand
367,351 GBP2021-12-31
149,342 GBP2020-12-31
Current Assets
817,546 GBP2021-12-31
536,849 GBP2020-12-31
Net Current Assets/Liabilities
-887,237 GBP2021-12-31
-731,638 GBP2020-12-31
Net Assets/Liabilities
-789,481 GBP2021-12-31
-709,463 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2019-12-31
Retained earnings (accumulated losses)
-789,581 GBP2021-12-31
-709,563 GBP2020-12-31
-497,744 GBP2019-12-31
Equity
-789,481 GBP2021-12-31
-709,463 GBP2020-12-31
-497,644 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-80,018 GBP2021-01-01 ~ 2021-12-31
-211,819 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
13,478 GBP2021-01-01 ~ 2021-12-31
19,070 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
266,400 GBP2021-01-01 ~ 2021-12-31
415,780 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
36,437 GBP2021-01-01 ~ 2021-12-31
69,227 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
314,070 GBP2021-01-01 ~ 2021-12-31
509,162 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
102021-01-01 ~ 2021-12-31
122020-01-01 ~ 2020-12-31
Audit Fees/Expenses
5,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
89,059 GBP2021-12-31
Intangible Assets - Gross Cost
89,059 GBP2021-12-31
Intangible Assets
Development expenditure
89,059 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
36,543 GBP2021-12-31
36,543 GBP2020-12-31
Office equipment
271,069 GBP2021-12-31
271,069 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
316,377 GBP2021-12-31
316,377 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,675 GBP2021-12-31
31,973 GBP2020-12-31
Office equipment
264,242 GBP2021-12-31
253,466 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
307,681 GBP2021-12-31
294,203 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,702 GBP2021-01-01 ~ 2021-12-31
Office equipment
10,776 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,478 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
1,868 GBP2021-12-31
4,570 GBP2020-12-31
Office equipment
6,827 GBP2021-12-31
17,603 GBP2020-12-31
Land and buildings, Short leasehold
1 GBP2020-12-31
Investments in Subsidiaries
1 GBP2021-12-31
1 GBP2020-12-31
Cost valuation
1 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
248,203 GBP2021-12-31
155,089 GBP2020-12-31
Other Debtors
Current
20,932 GBP2021-12-31
20,932 GBP2020-12-31
Prepayments
Current
12,278 GBP2021-12-31
22,239 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
6,826 GBP2021-12-31
4,986 GBP2020-12-31
Trade Creditors/Trade Payables
183,117 GBP2021-12-31
24,969 GBP2020-12-31
Amounts Owed to Related Parties
1,307,760 GBP2021-12-31
1,094,639 GBP2020-12-31
Taxation/Social Security Payable
63,225 GBP2021-12-31
30,198 GBP2020-12-31
Other Creditors
52,785 GBP2021-12-31
55,268 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
100 shares2020-12-31