28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
11,060,829 GBP2019-01-01 ~ 2019-12-31
18,942,303 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-9,023,936 GBP2019-01-01 ~ 2019-12-31
-13,077,723 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
2,036,893 GBP2019-01-01 ~ 2019-12-31
5,864,580 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-2,768,625 GBP2019-01-01 ~ 2019-12-31
-1,672,335 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-731,732 GBP2019-01-01 ~ 2019-12-31
4,192,245 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
349,137 GBP2019-01-01 ~ 2019-12-31
350,254 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-382,962 GBP2019-01-01 ~ 2019-12-31
4,541,538 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
74,926 GBP2019-01-01 ~ 2019-12-31
3,702,293 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
74,926 GBP2019-01-01 ~ 2019-12-31
3,702,293 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
915,968 GBP2019-12-31
161,936 GBP2018-12-31
Total Inventories
1,308,534 GBP2019-12-31
1,465,842 GBP2018-12-31
Debtors
Current
16,514,185 GBP2019-12-31
17,057,307 GBP2018-12-31
Cash at bank and in hand
140,698 GBP2019-12-31
1,037,660 GBP2018-12-31
Current Assets
17,963,417 GBP2019-12-31
19,560,809 GBP2018-12-31
Net Current Assets/Liabilities
12,726,914 GBP2019-12-31
13,410,020 GBP2018-12-31
Total Assets Less Current Liabilities
13,642,882 GBP2019-12-31
13,571,956 GBP2018-12-31
Net Assets/Liabilities
13,631,882 GBP2019-12-31
13,556,956 GBP2018-12-31
Equity
Called up share capital
55 GBP2019-12-31
55 GBP2018-12-31
55 GBP2018-01-01
Retained earnings (accumulated losses)
13,631,827 GBP2019-12-31
13,556,901 GBP2018-12-31
9,854,608 GBP2018-01-01
Equity
13,631,882 GBP2019-12-31
13,556,956 GBP2018-12-31
9,854,663 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
74,926 GBP2019-01-01 ~ 2019-12-31
3,702,293 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
39,869 GBP2019-01-01 ~ 2019-12-31
37,201 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
21,650 GBP2019-01-01 ~ 2019-12-31
21,000 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
2,378,986 GBP2019-01-01 ~ 2019-12-31
2,963,128 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
233,473 GBP2019-01-01 ~ 2019-12-31
245,440 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,744,895 GBP2019-01-01 ~ 2019-12-31
3,304,484 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
462019-01-01 ~ 2019-12-31
502018-01-01 ~ 2018-12-31
Director Remuneration
134,358 GBP2019-01-01 ~ 2019-12-31
142,719 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,000 GBP2019-01-01 ~ 2019-12-31
-2,000 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
-72,763 GBP2019-01-01 ~ 2019-12-31
863,075 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
160,527 GBP2019-12-31
160,527 GBP2018-12-31
Furniture and fittings
177,630 GBP2019-12-31
176,107 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
1,261,867 GBP2019-12-31
467,966 GBP2018-12-31
Other
792,378 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
129,318 GBP2018-12-31
Furniture and fittings
132,724 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
306,030 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
19,925 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
39,869 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
136,129 GBP2019-12-31
Furniture and fittings
152,649 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
345,899 GBP2019-12-31
Property, Plant & Equipment
Plant and equipment
24,398 GBP2019-12-31
31,209 GBP2018-12-31
Furniture and fittings
24,981 GBP2019-12-31
43,383 GBP2018-12-31
Other
792,378 GBP2019-12-31
Raw materials and consumables
396,120 GBP2019-12-31
485,425 GBP2018-12-31
Value of work in progress
912,414 GBP2019-12-31
980,417 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
2,445,255 GBP2019-12-31
5,914,734 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
7,012,985 GBP2019-12-31
7,380,452 GBP2018-12-31
Other Debtors
Current
927,362 GBP2019-12-31
260,012 GBP2018-12-31
Prepayments/Accrued Income
Current
6,128,583 GBP2019-12-31
3,502,109 GBP2018-12-31
Trade Creditors/Trade Payables
Current
1,511,226 GBP2019-12-31
1,154,147 GBP2018-12-31
Amounts owed to group undertakings
Current
3,333,512 GBP2019-12-31
3,761,502 GBP2018-12-31
Corporation Tax Payable
Current
382,843 GBP2018-12-31
Taxation/Social Security Payable
Current
56,480 GBP2019-12-31
72,717 GBP2018-12-31
Other Creditors
Current
11,593 GBP2019-12-31
9,723 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
323,692 GBP2019-12-31
769,857 GBP2018-12-31
Creditors
Current
5,236,503 GBP2019-12-31
6,150,789 GBP2018-12-31
Net Deferred Tax Liability/Asset
11,000 GBP2019-12-31
15,000 GBP2018-12-31
17,000 GBP2018-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,000 GBP2019-01-01 ~ 2019-12-31
-2,000 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
12,500 GBP2019-12-31
17,000 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55 shares2019-12-31
55 shares2018-12-31
Par Value of Share
Class 1 ordinary share
12019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,178 GBP2019-12-31
70,658 GBP2018-12-31
Between one and five year
25,058 GBP2019-12-31
44,202 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
79,236 GBP2019-12-31
114,860 GBP2018-12-31