Intangible Assets
273,749 GBP2024-12-31
287,809 GBP2024-01-31
Property, Plant & Equipment
647 GBP2024-12-31
80 GBP2024-01-31
Fixed Assets - Investments
731,000 GBP2024-12-31
731,000 GBP2024-01-31
Fixed Assets
1,005,396 GBP2024-12-31
1,018,889 GBP2024-01-31
Debtors
977,000 GBP2024-12-31
839,079 GBP2024-01-31
Cash at bank and in hand
500,251 GBP2024-12-31
509,145 GBP2024-01-31
Current Assets
1,477,251 GBP2024-12-31
1,348,224 GBP2024-01-31
Net Current Assets/Liabilities
887,165 GBP2024-12-31
920,600 GBP2024-01-31
Total Assets Less Current Liabilities
1,892,561 GBP2024-12-31
1,939,489 GBP2024-01-31
Creditors
Non-current
-57,750 GBP2024-01-31
Net Assets/Liabilities
1,892,561 GBP2024-12-31
1,881,739 GBP2024-01-31
Equity
Called up share capital
17,900 GBP2024-12-31
17,900 GBP2024-01-31
Share premium
886,048 GBP2024-12-31
886,048 GBP2024-01-31
Capital redemption reserve
100 GBP2024-12-31
100 GBP2024-01-31
Retained earnings (accumulated losses)
988,513 GBP2024-12-31
977,691 GBP2024-01-31
Equity
1,892,561 GBP2024-12-31
1,881,739 GBP2024-01-31
Average Number of Employees
372024-02-01 ~ 2024-12-31
352023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Development expenditure
420,596 GBP2024-12-31
424,714 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
146,847 GBP2024-12-31
136,905 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
141,571 GBP2024-02-01 ~ 2024-12-31
Intangible Assets
Development expenditure
273,749 GBP2024-12-31
287,809 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,681 GBP2024-12-31
4,764 GBP2024-01-31
Furniture and fittings
3,795 GBP2024-12-31
3,795 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
9,476 GBP2024-12-31
8,559 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,034 GBP2024-12-31
4,684 GBP2024-01-31
Furniture and fittings
3,795 GBP2024-12-31
3,795 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,829 GBP2024-12-31
8,479 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
350 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
350 GBP2024-02-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
647 GBP2024-12-31
80 GBP2024-01-31
Investments in Group Undertakings
631,000 GBP2024-12-31
631,000 GBP2024-01-31
Amounts invested in assets
731,000 GBP2024-12-31
731,000 GBP2024-01-31
Investments in Group Undertakings
Cost valuation
631,000 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
266,062 GBP2024-12-31
240,805 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
674,549 GBP2024-12-31
499,640 GBP2024-01-31
Other Debtors
Current
3,148 GBP2024-12-31
3,148 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
53,752 GBP2024-01-31
Prepayments
Current
33,241 GBP2024-12-31
41,734 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
977,000 GBP2024-12-31
Current, Amounts falling due within one year
839,079 GBP2024-01-31
Trade Creditors/Trade Payables
Current
56,152 GBP2024-12-31
52,207 GBP2024-01-31
Amounts owed to group undertakings
Current
4,356 GBP2024-12-31
4,356 GBP2024-01-31
Other Taxation & Social Security Payable
Current
207,125 GBP2024-12-31
94,753 GBP2024-01-31
Other Creditors
Current
20,758 GBP2024-12-31
9,886 GBP2024-01-31
Accrued Liabilities
Current
243,945 GBP2024-12-31
189,422 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
10,822 GBP2024-02-01 ~ 2024-12-31
Profit/Loss
10,822 GBP2024-02-01 ~ 2024-12-31