Intangible Assets
287,809 GBP2024-01-31
274,815 GBP2023-01-31
Property, Plant & Equipment
80 GBP2024-01-31
161 GBP2023-01-31
Fixed Assets - Investments
731,000 GBP2024-01-31
731,000 GBP2023-01-31
Fixed Assets
1,018,889 GBP2024-01-31
1,005,976 GBP2023-01-31
Debtors
839,079 GBP2024-01-31
632,631 GBP2023-01-31
Cash at bank and in hand
509,145 GBP2024-01-31
578,640 GBP2023-01-31
Current Assets
1,348,224 GBP2024-01-31
1,211,271 GBP2023-01-31
Creditors
Current
427,624 GBP2024-01-31
405,041 GBP2023-01-31
Net Current Assets/Liabilities
920,600 GBP2024-01-31
806,230 GBP2023-01-31
Total Assets Less Current Liabilities
1,939,489 GBP2024-01-31
1,812,206 GBP2023-01-31
Creditors
Non-current
57,750 GBP2024-01-31
134,750 GBP2023-01-31
Net Assets/Liabilities
1,881,739 GBP2024-01-31
1,677,456 GBP2023-01-31
Equity
Called up share capital
17,900 GBP2024-01-31
17,900 GBP2023-01-31
Share premium
886,048 GBP2024-01-31
886,048 GBP2023-01-31
Capital redemption reserve
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
977,691 GBP2024-01-31
773,408 GBP2023-01-31
Equity
1,881,739 GBP2024-01-31
1,677,456 GBP2023-01-31
Average Number of Employees
352023-02-01 ~ 2024-01-31
332022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Development expenditure
424,714 GBP2024-01-31
655,054 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
136,905 GBP2024-01-31
380,239 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
132,636 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Development expenditure
287,809 GBP2024-01-31
274,815 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,764 GBP2023-01-31
Furniture and fittings
3,795 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
8,559 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,684 GBP2024-01-31
4,603 GBP2023-01-31
Furniture and fittings
3,795 GBP2024-01-31
3,795 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,479 GBP2024-01-31
8,398 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
81 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
80 GBP2024-01-31
161 GBP2023-01-31
Investments in Group Undertakings
631,000 GBP2024-01-31
631,000 GBP2023-01-31
Amounts invested in assets
731,000 GBP2024-01-31
731,000 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
631,000 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
240,805 GBP2024-01-31
238,834 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
499,640 GBP2024-01-31
363,170 GBP2023-01-31
Other Debtors
Current
3,148 GBP2024-01-31
1,758 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
53,752 GBP2024-01-31
Prepayments
Current
41,734 GBP2024-01-31
28,869 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
839,079 GBP2024-01-31
632,631 GBP2023-01-31
Trade Creditors/Trade Payables
Current
52,207 GBP2024-01-31
32,220 GBP2023-01-31
Amounts owed to group undertakings
Current
4,356 GBP2024-01-31
Other Taxation & Social Security Payable
Current
94,753 GBP2024-01-31
89,953 GBP2023-01-31
Other Creditors
Current
9,886 GBP2024-01-31
8,783 GBP2023-01-31
Accrued Liabilities
Current
189,422 GBP2024-01-31
197,085 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
204,283 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
204,283 GBP2023-02-01 ~ 2024-01-31