Property, Plant & Equipment
27,284 GBP2024-12-31
7,247 GBP2023-12-31
Debtors
2,092,881 GBP2023-12-31
Cash at bank and in hand
233,414 GBP2024-12-31
1,021,472 GBP2023-12-31
Current Assets
3,284,141 GBP2024-12-31
3,114,353 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-770,751 GBP2024-12-31
Net Current Assets/Liabilities
2,513,390 GBP2024-12-31
2,384,682 GBP2023-12-31
Total Assets Less Current Liabilities
2,540,674 GBP2024-12-31
2,391,929 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Other miscellaneous reserve
584,789 GBP2024-12-31
223,472 GBP2023-12-31
Retained earnings (accumulated losses)
2,158,457 GBP2023-12-31
Equity
2,540,674 GBP2024-12-31
2,391,929 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
13,090 GBP2024-12-31
13,090 GBP2023-12-31
Plant and equipment
207,089 GBP2024-12-31
175,372 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
220,179 GBP2024-12-31
188,462 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
13,090 GBP2024-12-31
13,090 GBP2023-12-31
Plant and equipment
179,805 GBP2024-12-31
168,125 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
192,895 GBP2024-12-31
181,215 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
11,680 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,680 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
27,284 GBP2024-12-31
7,247 GBP2023-12-31
Prepayments/Accrued Income
Current
174,141 GBP2024-12-31
83,893 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
170,997 GBP2024-12-31
159,972 GBP2023-12-31
Prepayments/Accrued Income
4,514 GBP2023-12-31
Trade Creditors/Trade Payables
Current
23,063 GBP2024-12-31
29,053 GBP2023-12-31
Corporation Tax Payable
Current
149,477 GBP2024-12-31
38,246 GBP2023-12-31
Other Taxation & Social Security Payable
Current
107,990 GBP2024-12-31
63,706 GBP2023-12-31
Other Creditors
Current
490,221 GBP2024-12-31
598,666 GBP2023-12-31
Creditors
Current
770,751 GBP2024-12-31
729,671 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Profit/Loss
-211,547 GBP2024-01-01 ~ 2024-12-31
162,532 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,968 GBP2024-12-31
40,561 GBP2023-12-31
Between two and five year
78,007 GBP2024-12-31
2,253 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
148,975 GBP2024-12-31
42,814 GBP2023-12-31