Turnover/Revenue
63,174,398 GBP2023-12-01 ~ 2024-11-30
50,260,573 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-41,470,911 GBP2023-12-01 ~ 2024-11-30
-32,345,950 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
21,703,487 GBP2023-12-01 ~ 2024-11-30
17,914,623 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-12,502,566 GBP2023-12-01 ~ 2024-11-30
-11,754,894 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
7,113,253 GBP2023-12-01 ~ 2024-11-30
4,612,646 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
18,133 GBP2023-12-01 ~ 2024-11-30
Interest Payable/Similar Charges (Finance Costs)
-36,195 GBP2023-12-01 ~ 2024-11-30
-5,354 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
7,091,704 GBP2023-12-01 ~ 2024-11-30
4,571,606 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
5,318,004 GBP2023-12-01 ~ 2024-11-30
3,472,797 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
466,893 GBP2024-11-30
494,684 GBP2023-11-30
Total Inventories
12,182,740 GBP2024-11-30
11,102,696 GBP2023-11-30
Debtors
16,133,760 GBP2024-11-30
13,483,642 GBP2023-11-30
Cash at bank and in hand
6,534,242 GBP2024-11-30
3,136,181 GBP2023-11-30
Current Assets
34,850,742 GBP2024-11-30
27,722,519 GBP2023-11-30
Net Current Assets/Liabilities
20,752,508 GBP2024-11-30
16,091,593 GBP2023-11-30
Total Assets Less Current Liabilities
21,219,401 GBP2024-11-30
16,586,277 GBP2023-11-30
Creditors
Amounts falling due after one year
-686,050 GBP2023-11-30
Net Assets/Liabilities
21,179,456 GBP2024-11-30
15,861,452 GBP2023-11-30
Equity
Called up share capital
625,000 GBP2024-11-30
625,000 GBP2023-11-30
625,000 GBP2022-11-30
Retained earnings (accumulated losses)
20,554,456 GBP2024-11-30
15,236,452 GBP2023-11-30
11,763,655 GBP2022-11-30
Equity
21,179,456 GBP2024-11-30
15,861,452 GBP2023-11-30
12,388,655 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
5,318,004 GBP2023-12-01 ~ 2024-11-30
3,472,797 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
87,223 GBP2023-12-01 ~ 2024-11-30
126,531 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
16,000 GBP2023-12-01 ~ 2024-11-30
14,000 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
4,820,758 GBP2023-12-01 ~ 2024-11-30
4,538,133 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
9,123,151 GBP2023-12-01 ~ 2024-11-30
8,065,457 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
674,415 GBP2023-12-01 ~ 2024-11-30
639,981 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,142 GBP2023-12-01 ~ 2024-11-30
105,816 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
9,907,708 GBP2023-12-01 ~ 2024-11-30
8,811,254 GBP2022-12-01 ~ 2023-11-30
Average number of employees in administration and support functions
52023-12-01 ~ 2024-11-30
52022-12-01 ~ 2023-11-30
Average Number of Employees
1492023-12-01 ~ 2024-11-30
1392022-12-01 ~ 2023-11-30
Current Tax for the Period
1,773,762 GBP2023-12-01 ~ 2024-11-30
1,071,074 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,170 GBP2023-12-01 ~ 2024-11-30
-6,935 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
1,772,926 GBP2023-12-01 ~ 2024-11-30
1,051,469 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
64,207 GBP2024-11-30
64,207 GBP2023-11-30
Tools/Equipment for furniture and fittings
67,810 GBP2024-11-30
67,810 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
1,084,050 GBP2024-11-30
1,026,560 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
-6,930 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
19,905 GBP2024-11-30
11,876 GBP2023-11-30
Tools/Equipment for furniture and fittings
67,810 GBP2024-11-30
67,810 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
617,157 GBP2024-11-30
531,876 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,029 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,223 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,942 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
44,302 GBP2024-11-30
52,331 GBP2023-11-30
Finished Goods/Goods for Resale
12,182,740 GBP2024-11-30
11,102,696 GBP2023-11-30
Trade Debtors/Trade Receivables
15,320,549 GBP2024-11-30
12,992,329 GBP2023-11-30
Amounts owed by group undertakings and participating interests
46,816 GBP2024-11-30
Prepayments/Accrued Income
106,109 GBP2024-11-30
153,793 GBP2023-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
4,301,227 GBP2024-11-30
3,495,634 GBP2023-11-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
35,000 GBP2024-11-30
111,080 GBP2023-11-30
Corporation Tax Payable
Amounts falling due within one year
1,139,832 GBP2024-11-30
1,017,302 GBP2023-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
729,824 GBP2024-11-30
511,953 GBP2023-11-30
Other Creditors
Amounts falling due within one year
15,735 GBP2024-11-30
13,928 GBP2023-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
7,876,616 GBP2024-11-30
6,481,029 GBP2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
39,945 GBP2024-11-30
38,775 GBP2023-11-30
Deferred Tax Liabilities
39,945 GBP2024-11-30
38,775 GBP2023-11-30
45,710 GBP2022-11-30
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
625,000 shares2024-11-30
Nominal value of allotted share capital
Class 1 ordinary share
625,000 GBP2023-12-01 ~ 2024-11-30
625,000 GBP2022-12-01 ~ 2023-11-30