Turnover/Revenue
50,260,573 GBP2022-12-01 ~ 2023-11-30
36,910,985 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-32,345,950 GBP2022-12-01 ~ 2023-11-30
-24,845,756 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
17,914,623 GBP2022-12-01 ~ 2023-11-30
12,065,229 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-11,754,894 GBP2022-12-01 ~ 2023-11-30
-9,344,732 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
4,612,646 GBP2022-12-01 ~ 2023-11-30
1,515,642 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-5,354 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
4,571,606 GBP2022-12-01 ~ 2023-11-30
1,515,642 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
3,472,797 GBP2022-12-01 ~ 2023-11-30
1,212,835 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
494,684 GBP2023-11-30
567,661 GBP2022-11-30
Total Inventories
11,102,696 GBP2023-11-30
8,387,243 GBP2022-11-30
Debtors
13,483,642 GBP2023-11-30
10,273,089 GBP2022-11-30
Cash at bank and in hand
3,136,181 GBP2023-11-30
3,173,891 GBP2022-11-30
Current Assets
27,722,519 GBP2023-11-30
21,834,223 GBP2022-11-30
Net Current Assets/Liabilities
16,091,593 GBP2023-11-30
12,496,388 GBP2022-11-30
Total Assets Less Current Liabilities
16,586,277 GBP2023-11-30
13,064,049 GBP2022-11-30
Creditors
Amounts falling due after one year
-686,050 GBP2023-11-30
-629,684 GBP2022-11-30
Net Assets/Liabilities
15,861,452 GBP2023-11-30
12,388,655 GBP2022-11-30
Equity
Called up share capital
625,000 GBP2023-11-30
625,000 GBP2022-11-30
625,000 GBP2021-11-30
Retained earnings (accumulated losses)
15,236,452 GBP2023-11-30
11,763,655 GBP2022-11-30
10,550,820 GBP2021-11-30
Equity
15,861,452 GBP2023-11-30
12,388,655 GBP2022-11-30
11,175,820 GBP2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
3,472,797 GBP2022-12-01 ~ 2023-11-30
1,212,835 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
126,531 GBP2022-12-01 ~ 2023-11-30
110,170 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
14,000 GBP2022-12-01 ~ 2023-11-30
12,000 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
4,538,133 GBP2022-12-01 ~ 2023-11-30
3,494,867 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
8,065,457 GBP2022-12-01 ~ 2023-11-30
6,231,524 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
639,981 GBP2022-12-01 ~ 2023-11-30
429,375 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,816 GBP2022-12-01 ~ 2023-11-30
86,996 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
8,811,254 GBP2022-12-01 ~ 2023-11-30
6,747,895 GBP2021-12-01 ~ 2022-11-30
Average number of employees in administration and support functions
52022-12-01 ~ 2023-11-30
52021-12-01 ~ 2022-11-30
Average Number of Employees
1392022-12-01 ~ 2023-11-30
1272021-12-01 ~ 2022-11-30
Current Tax for the Period
1,071,074 GBP2022-12-01 ~ 2023-11-30
257,097 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,935 GBP2022-12-01 ~ 2023-11-30
45,710 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
1,051,469 GBP2022-12-01 ~ 2023-11-30
287,972 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
64,207 GBP2023-11-30
164,040 GBP2022-11-30
Tools/Equipment for furniture and fittings
67,810 GBP2023-11-30
67,810 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,026,560 GBP2023-11-30
1,082,939 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Land and buildings
-99,833 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-153,619 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,876 GBP2023-11-30
53,600 GBP2022-11-30
Tools/Equipment for furniture and fittings
67,810 GBP2023-11-30
67,810 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
531,876 GBP2023-11-30
515,278 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,505 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,531 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
-62,229 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-109,933 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings
52,331 GBP2023-11-30
110,440 GBP2022-11-30
Finished Goods/Goods for Resale
11,102,696 GBP2023-11-30
8,387,243 GBP2022-11-30
Trade Debtors/Trade Receivables
12,992,329 GBP2023-11-30
9,880,569 GBP2022-11-30
Prepayments/Accrued Income
153,793 GBP2023-11-30
84,261 GBP2022-11-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,495,634 GBP2023-11-30
4,154,082 GBP2022-11-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
111,080 GBP2023-11-30
113,525 GBP2022-11-30
Corporation Tax Payable
Amounts falling due within one year
1,017,302 GBP2023-11-30
149,852 GBP2022-11-30
Other Taxation & Social Security Payable
Amounts falling due within one year
511,953 GBP2023-11-30
259,125 GBP2022-11-30
Other Creditors
Amounts falling due within one year
13,928 GBP2023-11-30
3,500 GBP2022-11-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
6,481,029 GBP2023-11-30
4,657,751 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
38,775 GBP2023-11-30
45,710 GBP2022-11-30
Deferred Tax Liabilities
38,775 GBP2023-11-30
45,710 GBP2022-11-30
Par Value of Share
Class 1 ordinary share
1 GBP/shares2022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
625,000 shares2023-11-30
Nominal value of allotted share capital
Class 1 ordinary share
625,000 GBP2022-12-01 ~ 2023-11-30
625,000 GBP2021-12-01 ~ 2022-11-30