Average Number of Employees
2072024-01-01 ~ 2024-12-31
2072023-01-01 ~ 2023-12-31
Intangible Assets
274,950 GBP2024-12-31
359,350 GBP2023-12-31
Property, Plant & Equipment
6,977,847 GBP2024-12-31
6,203,603 GBP2023-12-31
Fixed Assets - Investments
2,100 GBP2024-12-31
925,997 GBP2023-12-31
Fixed Assets
7,254,897 GBP2024-12-31
7,488,950 GBP2023-12-31
Total Inventories
2,876,595 GBP2024-12-31
2,794,883 GBP2023-12-31
Debtors
6,229,885 GBP2024-12-31
4,877,634 GBP2023-12-31
Cash at bank and in hand
2,242,112 GBP2024-12-31
2,747,524 GBP2023-12-31
Current Assets
11,348,592 GBP2024-12-31
10,420,041 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,075,007 GBP2023-12-31
Net Current Assets/Liabilities
6,680,759 GBP2024-12-31
5,345,034 GBP2023-12-31
Total Assets Less Current Liabilities
13,935,656 GBP2024-12-31
12,833,984 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-648,171 GBP2024-12-31
Net Assets/Liabilities
12,780,280 GBP2024-12-31
11,898,711 GBP2023-12-31
Equity
Called up share capital
17,028 GBP2024-12-31
15,950 GBP2023-12-31
15,950 GBP2023-01-01
Share premium
364,574 GBP2024-12-31
257,852 GBP2023-12-31
257,852 GBP2023-01-01
Capital redemption reserve
1,300 GBP2024-12-31
1,300 GBP2023-12-31
1,300 GBP2023-01-01
Other miscellaneous reserve
10,020 GBP2023-12-31
10,020 GBP2023-01-01
Retained earnings (accumulated losses)
12,397,378 GBP2024-12-31
11,613,589 GBP2023-12-31
10,000,427 GBP2023-01-01
Profit/Loss
670,322 GBP2024-01-01 ~ 2024-12-31
1,969,166 GBP2023-01-01 ~ 2023-12-31
Equity
12,780,280 GBP2024-12-31
11,898,711 GBP2023-12-31
10,285,549 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
670,322 GBP2024-01-01 ~ 2024-12-31
1,969,166 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-355,463 GBP2024-01-01 ~ 2024-12-31
-356,004 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-355,463 GBP2024-01-01 ~ 2024-12-31
-356,004 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1,078 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
107,800 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
1,074,000 GBP2024-12-31
1,074,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
799,050 GBP2024-12-31
714,650 GBP2023-12-31
Intangible Assets
Goodwill
274,950 GBP2024-12-31
359,350 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,623,852 GBP2024-12-31
4,044,241 GBP2023-12-31
Furniture and fittings
3,876,929 GBP2024-12-31
3,360,231 GBP2023-12-31
Motor vehicles
4,174,084 GBP2024-12-31
3,093,841 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,741,944 GBP2024-12-31
10,519,385 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,700 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-306,360 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-730,449 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,333,560 GBP2023-12-31
Motor vehicles
1,743,068 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,315,782 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
736,197 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-528 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-287,354 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-287,882 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,617,535 GBP2024-12-31
Motor vehicles
1,814,015 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,764,097 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,304,160 GBP2024-12-31
3,814,378 GBP2023-12-31
Furniture and fittings
1,259,394 GBP2024-12-31
1,026,671 GBP2023-12-31
Motor vehicles
2,360,069 GBP2024-12-31
1,350,773 GBP2023-12-31
Investments in Subsidiaries
100 GBP2024-12-31
100 GBP2023-12-31
Finished Goods/Goods for Resale
2,876,595 GBP2024-12-31
2,794,883 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,076,104 GBP2024-12-31
4,033,938 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,502,359 GBP2024-12-31
Other Debtors
Current
426,242 GBP2024-12-31
553,311 GBP2023-12-31
Prepayments/Accrued Income
Current
225,180 GBP2024-12-31
290,385 GBP2023-12-31
Debtors
Current
6,229,885 GBP2024-12-31
4,877,634 GBP2023-12-31
Cash and Cash Equivalents
2,242,112 GBP2024-12-31
2,747,524 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,388,893 GBP2024-12-31
3,424,109 GBP2023-12-31
Amounts owed to group undertakings
Current
277,839 GBP2024-12-31
305,662 GBP2023-12-31
Corporation Tax Payable
Current
230,803 GBP2023-12-31
Taxation/Social Security Payable
Current
155,212 GBP2024-12-31
151,632 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
309,382 GBP2024-12-31
181,855 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,536,507 GBP2024-12-31
780,946 GBP2023-12-31
Creditors
Current
4,667,833 GBP2024-12-31
5,075,007 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
648,171 GBP2024-12-31
343,208 GBP2023-12-31
Creditors
Non-current
648,171 GBP2024-12-31
343,208 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
946,517 GBP2024-12-31
623,855 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,000 shares2024-12-31
11,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,928 shares2024-12-31
1,850 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31