Average Number of Employees
1102024-01-01 ~ 2024-12-31
1152023-01-01 ~ 2023-12-31
Turnover/Revenue
50,998,573 GBP2024-01-01 ~ 2024-12-31
63,453,222 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-49,280,646 GBP2024-01-01 ~ 2024-12-31
-60,456,305 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,717,927 GBP2024-01-01 ~ 2024-12-31
2,996,917 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,542,162 GBP2024-01-01 ~ 2024-12-31
-3,845,418 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,824,235 GBP2024-01-01 ~ 2024-12-31
-848,501 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,824,237 GBP2024-01-01 ~ 2024-12-31
-848,497 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,824,237 GBP2024-01-01 ~ 2024-12-31
-848,497 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,824,237 GBP2024-01-01 ~ 2024-12-31
-848,497 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
166,437 GBP2024-12-31
99,685 GBP2023-12-31
Property, Plant & Equipment
116,841 GBP2024-12-31
146,536 GBP2023-12-31
Fixed Assets - Investments
1,691 GBP2024-12-31
1,691 GBP2023-12-31
Fixed Assets
284,969 GBP2024-12-31
247,912 GBP2023-12-31
Total Inventories
26,096 GBP2024-12-31
58,086 GBP2023-12-31
Debtors
Current
8,727,170 GBP2024-12-31
11,584,840 GBP2023-12-31
Cash at bank and in hand
1,645,404 GBP2024-12-31
1,259,805 GBP2023-12-31
Current Assets
10,398,670 GBP2024-12-31
12,902,731 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-13,961,306 GBP2024-12-31
Net Current Assets/Liabilities
-3,562,636 GBP2024-12-31
-1,701,342 GBP2023-12-31
Total Assets Less Current Liabilities
-3,277,667 GBP2024-12-31
-1,453,430 GBP2023-12-31
Net Assets/Liabilities
-3,277,667 GBP2024-12-31
-1,453,430 GBP2023-12-31
Equity
Called up share capital
2,250,000 GBP2024-12-31
2,250,000 GBP2023-12-31
2,250,000 GBP2023-01-01
Retained earnings (accumulated losses)
-5,527,667 GBP2024-12-31
-3,703,430 GBP2023-12-31
-2,854,933 GBP2023-01-01
Equity
-3,277,667 GBP2024-12-31
-1,453,430 GBP2023-12-31
-604,933 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,824,237 GBP2024-01-01 ~ 2024-12-31
-848,497 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
39,250 GBP2024-01-01 ~ 2024-12-31
37,150 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
8,119,284 GBP2024-01-01 ~ 2024-12-31
9,352,983 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
961,258 GBP2024-01-01 ~ 2024-12-31
1,115,621 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,429,153 GBP2024-01-01 ~ 2024-12-31
10,858,564 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
233,239 GBP2024-01-01 ~ 2024-12-31
224,233 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-456,059 GBP2024-01-01 ~ 2024-12-31
-199,572 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
190,280 GBP2024-12-31
111,760 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
589,425 GBP2024-12-31
549,396 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,004,183 GBP2024-12-31
964,154 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
508,812 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
817,618 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
69,724 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
533,952 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
887,342 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
55,473 GBP2024-12-31
40,584 GBP2023-12-31
Land and buildings
61,368 GBP2024-12-31
105,952 GBP2023-12-31
Finished Goods/Goods for Resale
26,096 GBP2024-12-31
58,086 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,397,990 GBP2024-12-31
6,546,224 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
691,663 GBP2024-12-31
1,955,369 GBP2023-12-31
Other Debtors
Current
88,314 GBP2024-12-31
925,226 GBP2023-12-31
Prepayments/Accrued Income
Current
1,549,203 GBP2024-12-31
2,158,021 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,503,456 GBP2024-12-31
3,376,337 GBP2023-12-31
Amounts owed to group undertakings
Current
2,325,903 GBP2024-12-31
1,600,606 GBP2023-12-31
Taxation/Social Security Payable
Current
112,874 GBP2024-12-31
147,963 GBP2023-12-31
Other Creditors
Current
6,669,429 GBP2024-12-31
8,129,189 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,349,644 GBP2024-12-31
1,349,978 GBP2023-12-31
Creditors
Current
13,961,306 GBP2024-12-31
14,604,073 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,250,000 shares2024-12-31
2,250,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
757,291 GBP2024-12-31
757,291 GBP2023-12-31
Between one and five year
757,291 GBP2024-12-31
1,514,583 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,514,582 GBP2024-12-31
2,271,874 GBP2023-12-31