Property, Plant & Equipment
24,613 GBP2022-12-31
18,021 GBP2021-12-31
Total Inventories
417,701 GBP2022-12-31
376,418 GBP2021-12-31
Debtors
912,964 GBP2022-12-31
858,436 GBP2021-12-31
Cash at bank and in hand
908,709 GBP2022-12-31
593,160 GBP2021-12-31
Current Assets
2,239,374 GBP2022-12-31
1,828,014 GBP2021-12-31
Creditors
Current
2,277,910 GBP2022-12-31
1,845,922 GBP2021-12-31
Net Current Assets/Liabilities
-38,536 GBP2022-12-31
-17,908 GBP2021-12-31
Total Assets Less Current Liabilities
-13,923 GBP2022-12-31
113 GBP2021-12-31
Creditors
Non-current
133,333 GBP2022-12-31
183,333 GBP2021-12-31
Net Assets/Liabilities
-147,256 GBP2022-12-31
-183,220 GBP2021-12-31
Equity
Called up share capital
196,250 GBP2022-12-31
196,250 GBP2021-12-31
Retained earnings (accumulated losses)
-343,506 GBP2022-12-31
-379,470 GBP2021-12-31
Equity
-147,256 GBP2022-12-31
-183,220 GBP2021-12-31
Average Number of Employees
92022-01-01 ~ 2022-12-31
92021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
81,400 GBP2022-12-31
68,303 GBP2021-12-31
Furniture and fittings
6,962 GBP2022-12-31
6,670 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
88,362 GBP2022-12-31
74,973 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,498 GBP2022-12-31
53,752 GBP2021-12-31
Furniture and fittings
4,251 GBP2022-12-31
3,200 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
63,749 GBP2022-12-31
56,952 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,746 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
1,051 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,797 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
21,902 GBP2022-12-31
14,551 GBP2021-12-31
Furniture and fittings
2,711 GBP2022-12-31
3,470 GBP2021-12-31
Merchandise
35,932 GBP2021-12-31
Value of work in progress
417,701 GBP2022-12-31
340,486 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
707,479 GBP2022-12-31
564,550 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
48,469 GBP2022-12-31
31,431 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
157,016 GBP2022-12-31
262,455 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
912,964 GBP2022-12-31
858,436 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
239,130 GBP2022-12-31
344,961 GBP2021-12-31
Amounts owed to group undertakings
Current
1,049,408 GBP2022-12-31
617,246 GBP2021-12-31
Other Taxation & Social Security Payable
Current
172,063 GBP2022-12-31
11,535 GBP2021-12-31
Other Creditors
Current
767,309 GBP2022-12-31
822,180 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
133,333 GBP2022-12-31
183,333 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,261 GBP2022-12-31
7,015 GBP2021-12-31
Between one and five year
4,974 GBP2022-12-31
1,717 GBP2021-12-31
All periods
11,235 GBP2022-12-31
8,732 GBP2021-12-31