Intangible Assets
Goodwill
0 GBP2023-12-31
75,122 GBP2022-12-31
Property, Plant & Equipment
20,046,749 GBP2023-12-31
17,727,824 GBP2022-12-31
Fixed Assets - Investments
2,933,675 GBP2023-12-31
3,933,675 GBP2022-12-31
Fixed Assets
22,980,424 GBP2023-12-31
21,736,621 GBP2022-12-31
Debtors
2,037,256 GBP2023-12-31
2,340,887 GBP2022-12-31
Cash at bank and in hand
606,081 GBP2023-12-31
121,332 GBP2022-12-31
Current Assets
6,488,585 GBP2023-12-31
3,593,682 GBP2022-12-31
Net Assets/Liabilities
14,254,840 GBP2023-12-31
11,929,844 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
14,254,740 GBP2023-12-31
11,929,744 GBP2022-12-31
10,201,930 GBP2021-12-31
Profit/Loss
2,610,096 GBP2023-01-01 ~ 2023-12-31
3,033,514 GBP2022-01-01 ~ 2022-12-31
Equity
14,254,840 GBP2023-12-31
Average Number of Employees
902023-01-01 ~ 2023-12-31
802022-01-01 ~ 2022-12-31
Wages/Salaries
2,831,560 GBP2023-01-01 ~ 2023-12-31
2,429,637 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,578 GBP2023-01-01 ~ 2023-12-31
39,427 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,137,455 GBP2023-01-01 ~ 2023-12-31
2,712,683 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,502,630 GBP2022-12-31
Development expenditure
162,510 GBP2022-12-31
Intangible Assets - Gross Cost
1,665,140 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,502,630 GBP2023-12-31
1,427,508 GBP2022-12-31
Development expenditure
162,510 GBP2023-12-31
162,510 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,665,140 GBP2023-12-31
1,590,018 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
75,122 GBP2023-01-01 ~ 2023-12-31
Development expenditure
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
75,122 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
75,122 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
563,922 GBP2023-12-31
528,936 GBP2022-12-31
Motor vehicles
21,095,403 GBP2023-12-31
20,349,091 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
31,620,285 GBP2023-12-31
28,460,794 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-3,828,063 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,842,563 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
501,692 GBP2023-12-31
439,221 GBP2022-12-31
Motor vehicles
9,788,751 GBP2023-12-31
9,226,456 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,573,536 GBP2023-12-31
10,732,970 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
62,471 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,143,523 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,428,364 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-2,581,228 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,587,798 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
62,230 GBP2023-12-31
89,715 GBP2022-12-31
Motor vehicles
11,306,652 GBP2023-12-31
11,122,635 GBP2022-12-31
Investments in Subsidiaries
2,933,675 GBP2023-12-31
3,933,675 GBP2022-12-31
Finished Goods/Goods for Resale
3,658,582 GBP2023-12-31
951,882 GBP2022-12-31
Trade Debtors/Trade Receivables
1,356,468 GBP2023-12-31
1,393,222 GBP2022-12-31
Other Debtors
Current
585,362 GBP2023-12-31
868,271 GBP2022-12-31
Prepayments/Accrued Income
Current
95,426 GBP2023-12-31
79,394 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,317,431 GBP2023-12-31
3,734,832 GBP2022-12-31
Other Remaining Borrowings
Current
53,057 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
381,342 GBP2023-12-31
490,932 GBP2022-12-31
Other Creditors
Current
395,218 GBP2023-12-31
248,820 GBP2022-12-31
Creditors
Current
9,925,029 GBP2023-12-31
8,377,202 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,812,031 GBP2023-12-31
2,882,134 GBP2022-12-31
Other Remaining Borrowings
Non-current
234,230 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings
1,679,979 GBP2023-12-31
1,754,575 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,350,990 GBP2023-12-31
389,598 GBP2022-12-31
Non-current, Amounts falling due after one year
1,837,032 GBP2023-12-31
1,695,337 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,317,431 GBP2023-12-31
3,445,678 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
838,976 GBP2023-01-01 ~ 2023-12-31
777,627 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
437,553 GBP2023-01-01 ~ 2023-12-31
237,106 GBP2022-01-01 ~ 2022-12-31