25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-28,465,003 GBP2022-10-01 ~ 2023-09-30
-33,105,149 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-9,908,807 GBP2022-10-01 ~ 2023-09-30
-8,490,501 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,611 GBP2022-10-01 ~ 2023-09-30
176 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
953,183 GBP2022-10-01 ~ 2023-09-30
4,035,110 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
696,555 GBP2022-10-01 ~ 2023-09-30
3,271,373 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
4,878,664 GBP2023-09-30
4,399,494 GBP2022-09-30
Debtors
6,061,569 GBP2023-09-30
7,261,721 GBP2022-09-30
Cash at bank and in hand
69,014 GBP2023-09-30
679,484 GBP2022-09-30
Current Assets
10,079,248 GBP2023-09-30
12,929,494 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-8,306,595 GBP2023-09-30
-10,736,281 GBP2022-09-30
Net Current Assets/Liabilities
1,772,653 GBP2023-09-30
2,193,213 GBP2022-09-30
Total Assets Less Current Liabilities
6,651,317 GBP2023-09-30
6,592,707 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-1,488,747 GBP2023-09-30
-1,753,805 GBP2022-09-30
Net Assets/Liabilities
4,363,042 GBP2023-09-30
4,166,487 GBP2022-09-30
Equity
Called up share capital
1,061 GBP2023-09-30
1,061 GBP2022-09-30
1,061 GBP2021-09-30
Retained earnings (accumulated losses)
4,361,981 GBP2023-09-30
4,165,426 GBP2022-09-30
2,494,053 GBP2021-09-30
Equity
4,363,042 GBP2023-09-30
4,166,487 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
696,555 GBP2022-10-01 ~ 2023-09-30
3,271,373 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,600,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-500,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
32,750 GBP2022-10-01 ~ 2023-09-30
28,100 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1052022-10-01 ~ 2023-09-30
1082021-10-01 ~ 2022-09-30
Wages/Salaries
3,389,523 GBP2022-10-01 ~ 2023-09-30
3,391,880 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,813 GBP2022-10-01 ~ 2023-09-30
46,445 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,794,036 GBP2022-10-01 ~ 2023-09-30
3,800,630 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
311,033 GBP2022-10-01 ~ 2023-09-30
124,689 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
129,259 GBP2022-10-01 ~ 2023-09-30
195,493 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,210,105 GBP2023-09-30
1,210,105 GBP2022-09-30
Improvements to leasehold property
503,660 GBP2023-09-30
503,660 GBP2022-09-30
Plant and equipment
4,342,194 GBP2023-09-30
3,543,332 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
6,055,959 GBP2023-09-30
5,257,097 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-162,818 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-162,818 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-09-30
0 GBP2022-09-30
Improvements to leasehold property
101,892 GBP2023-09-30
43,248 GBP2022-09-30
Plant and equipment
1,075,403 GBP2023-09-30
814,355 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,177,295 GBP2023-09-30
857,603 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-10-01 ~ 2023-09-30
Improvements to leasehold property
58,644 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
311,572 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
370,216 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-50,524 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-50,524 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,210,105 GBP2023-09-30
1,210,105 GBP2022-09-30
Improvements to leasehold property
401,768 GBP2023-09-30
460,412 GBP2022-09-30
Plant and equipment
3,266,791 GBP2023-09-30
2,728,977 GBP2022-09-30
Finished Goods/Goods for Resale
1,025,594 GBP2023-09-30
908,695 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,304,980 GBP2023-09-30
4,926,804 GBP2022-09-30
Other Debtors
Current
353,389 GBP2023-09-30
126,044 GBP2022-09-30
Prepayments/Accrued Income
Current
819,924 GBP2023-09-30
714,319 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
1,951,391 GBP2023-09-30
3,128,336 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
294,867 GBP2023-09-30
355,351 GBP2022-09-30
Trade Creditors/Trade Payables
Current
5,274,319 GBP2023-09-30
3,363,067 GBP2022-09-30
Corporation Tax Payable
Current
92,364 GBP2023-09-30
568,244 GBP2022-09-30
Other Taxation & Social Security Payable
Current
367,071 GBP2023-09-30
1,286,393 GBP2022-09-30
Other Creditors
Current
40,884 GBP2023-09-30
1,960,542 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
152,834 GBP2023-09-30
28,300 GBP2022-09-30
Creditors
Current
8,306,595 GBP2023-09-30
10,736,281 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
918,045 GBP2023-09-30
1,005,643 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
570,702 GBP2023-09-30
748,162 GBP2022-09-30
Creditors
Non-current
1,488,747 GBP2023-09-30
1,753,805 GBP2022-09-30
Bank Borrowings
2,869,436 GBP2023-09-30
4,133,979 GBP2022-09-30
Total Borrowings
Current
1,951,391 GBP2023-09-30
3,128,336 GBP2022-09-30
Non-current
918,045 GBP2023-09-30
1,005,643 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
332,840 GBP2023-09-30
388,007 GBP2022-09-30
Minimum gross finance lease payments owing
903,542 GBP2023-09-30
1,176,164 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
865,569 GBP2023-09-30
1,103,513 GBP2022-09-30
Equity
Called up share capital
1,061 GBP2023-09-30
1,061 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,969,069 GBP2023-09-30
1,894,077 GBP2022-09-30
Between two and five year
6,450,916 GBP2023-09-30
6,034,285 GBP2022-09-30
More than five year
3,530,722 GBP2023-09-30
4,947,121 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,950,707 GBP2023-09-30
12,875,483 GBP2022-09-30