82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-5,492,721 GBP2024-01-01 ~ 2024-12-31
-4,188,739 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-762,676 GBP2024-01-01 ~ 2024-12-31
-648,891 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,638,871 GBP2024-01-01 ~ 2024-12-31
-2,155,900 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
156 GBP2024-01-01 ~ 2024-12-31
96 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,954,692 GBP2024-01-01 ~ 2024-12-31
-1,942,782 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,503,157 GBP2024-01-01 ~ 2024-12-31
431,961 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-3,442,619 GBP2024-01-01 ~ 2024-12-31
382,558 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
499,701 GBP2024-12-31
228,288 GBP2023-12-31
Property, Plant & Equipment
424,564 GBP2024-12-31
481,849 GBP2023-12-31
Fixed Assets
924,265 GBP2024-12-31
710,137 GBP2023-12-31
Debtors
34,912,425 GBP2024-12-31
33,012,063 GBP2023-12-31
Current assets - Investments
0 GBP2024-12-31
15,000 GBP2023-12-31
Cash at bank and in hand
167,604 GBP2024-12-31
301,894 GBP2023-12-31
Current Assets
35,132,746 GBP2024-12-31
33,387,372 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,599,183 GBP2023-12-31
Net Current Assets/Liabilities
28,350,430 GBP2024-12-31
27,788,189 GBP2023-12-31
Total Assets Less Current Liabilities
29,274,695 GBP2024-12-31
28,498,326 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-26,337,378 GBP2023-12-31
Net Assets/Liabilities
-1,356,925 GBP2024-12-31
2,085,694 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-1,357,025 GBP2024-12-31
2,085,594 GBP2023-12-31
1,703,036 GBP2022-12-31
Equity
-1,356,925 GBP2024-12-31
2,085,694 GBP2023-12-31
1,703,136 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-3,442,619 GBP2024-01-01 ~ 2024-12-31
382,558 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
71,100 GBP2024-01-01 ~ 2024-12-31
33,948 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
752024-01-01 ~ 2024-12-31
712023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,468 GBP2024-01-01 ~ 2024-12-31
106,924 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,060,070 GBP2024-01-01 ~ 2024-12-31
3,784,215 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
400,000 GBP2024-01-01 ~ 2024-12-31
400,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-11,135 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
413,248 GBP2024-12-31
289,248 GBP2023-12-31
Intangible Assets - Gross Cost
663,246 GBP2024-12-31
289,248 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
163,545 GBP2024-12-31
60,960 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
102,585 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
499,701 GBP2024-12-31
228,288 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
415,433 GBP2024-12-31
415,433 GBP2023-12-31
Plant and equipment
1,065,603 GBP2024-12-31
917,680 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,481,036 GBP2024-12-31
1,333,113 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-80,216 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-80,216 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
366,384 GBP2024-12-31
281,790 GBP2023-12-31
Plant and equipment
690,088 GBP2024-12-31
569,474 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,056,472 GBP2024-12-31
851,264 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
200,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
285,424 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-80,216 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-80,216 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
49,049 GBP2024-12-31
Plant and equipment
375,515 GBP2024-12-31
348,206 GBP2023-12-31
Owned/Freehold, Land and buildings
133,643 GBP2023-12-31
Finished Goods/Goods for Resale
52,717 GBP2024-12-31
58,415 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,457,588 GBP2024-12-31
611,588 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
104,677 GBP2024-12-31
8,289 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
32,052,190 GBP2024-12-31
30,884,023 GBP2023-12-31
Other Debtors
Current
67,800 GBP2024-12-31
19,000 GBP2023-12-31
Prepayments/Accrued Income
Current
1,230,170 GBP2024-12-31
1,489,163 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
34,912,425 GBP2024-12-31
Current, Amounts falling due within one year
33,012,063 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
655,492 GBP2024-12-31
519,902 GBP2023-12-31
Other Remaining Borrowings
Current
0 GBP2024-12-31
775,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
739,460 GBP2024-12-31
650,820 GBP2023-12-31
Amounts owed to group undertakings
Current
2,216,339 GBP2024-12-31
2,610,407 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
129,639 GBP2023-12-31
Other Taxation & Social Security Payable
Current
627,104 GBP2024-12-31
149,914 GBP2023-12-31
Other Creditors
Current
44,559 GBP2024-12-31
45,824 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,499,362 GBP2024-12-31
717,677 GBP2023-12-31
Creditors
Current
6,782,316 GBP2024-12-31
5,599,183 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
30,556,366 GBP2024-12-31
26,337,378 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,916 GBP2024-12-31
183,250 GBP2023-12-31
Between two and five year
689,514 GBP2024-12-31
274,670 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
940,430 GBP2024-12-31
457,920 GBP2023-12-31
Bank Borrowings
31,211,858 GBP2024-12-31
26,857,280 GBP2023-12-31
Total Borrowings
31,211,858 GBP2024-12-31
27,632,280 GBP2023-12-31
Current
655,492 GBP2024-12-31
1,294,902 GBP2023-12-31
Non-current
30,556,366 GBP2024-12-31
26,337,378 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31