Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-29
Property, Plant & Equipment
1,294,063 GBP2023-11-29
589,769 GBP2022-11-30
Fixed Assets - Investments
95 GBP2023-11-29
95 GBP2022-11-30
Fixed Assets
1,294,158 GBP2023-11-29
589,864 GBP2022-11-30
Total Inventories
57,997 GBP2023-11-29
62,457 GBP2022-11-30
Debtors
1,620,789 GBP2023-11-29
1,243,804 GBP2022-11-30
Cash at bank and in hand
302,152 GBP2023-11-29
497,188 GBP2022-11-30
Current Assets
1,980,938 GBP2023-11-29
1,803,449 GBP2022-11-30
Creditors
Current
2,266,018 GBP2023-11-29
1,905,881 GBP2022-11-30
Net Current Assets/Liabilities
-285,080 GBP2023-11-29
-102,432 GBP2022-11-30
Total Assets Less Current Liabilities
1,009,078 GBP2023-11-29
487,432 GBP2022-11-30
Net Assets/Liabilities
826,626 GBP2023-11-29
196,585 GBP2022-11-30
Equity
Called up share capital
1,000 GBP2023-11-29
1,000 GBP2022-11-30
Revaluation reserve
725,653 GBP2023-11-29
Retained earnings (accumulated losses)
99,973 GBP2023-11-29
195,585 GBP2022-11-30
Equity
826,626 GBP2023-11-29
196,585 GBP2022-11-30
Average Number of Employees
252022-12-01 ~ 2023-11-29
222021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,300,000 GBP2023-11-29
574,347 GBP2022-11-30
Plant and equipment
553,371 GBP2023-11-29
540,306 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,853,371 GBP2023-11-29
1,114,653 GBP2022-11-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
725,653 GBP2022-12-01 ~ 2023-11-29
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
725,653 GBP2022-12-01 ~ 2023-11-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
109,998 GBP2023-11-29
99,096 GBP2022-11-30
Plant and equipment
449,310 GBP2023-11-29
425,788 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
559,308 GBP2023-11-29
524,884 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,902 GBP2022-12-01 ~ 2023-11-29
Plant and equipment
23,522 GBP2022-12-01 ~ 2023-11-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,424 GBP2022-12-01 ~ 2023-11-29
Property, Plant & Equipment
Land and buildings
1,190,002 GBP2023-11-29
475,251 GBP2022-11-30
Plant and equipment
104,061 GBP2023-11-29
114,518 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
95 GBP2022-11-30
Investments in Group Undertakings
95 GBP2023-11-29
95 GBP2022-11-30
Merchandise
57,997 GBP2023-11-29
62,457 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
531,142 GBP2023-11-29
635,886 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
710,613 GBP2023-11-29
591,340 GBP2022-11-30
Other Debtors
Current
82,034 GBP2023-11-29
6,647 GBP2022-11-30
Prepayments/Accrued Income
Current
10,934 GBP2023-11-29
9,931 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
1,620,789 GBP2023-11-29
1,243,804 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
105,000 GBP2023-11-29
105,000 GBP2022-11-30
Other Remaining Borrowings
Current
267,153 GBP2023-11-29
409,943 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
8,571 GBP2023-11-29
7,032 GBP2022-11-30
Trade Creditors/Trade Payables
Current
684,238 GBP2023-11-29
408,877 GBP2022-11-30
Corporation Tax Payable
Current
10,885 GBP2023-11-29
7,321 GBP2022-11-30
Other Taxation & Social Security Payable
Current
37,037 GBP2023-11-29
23,578 GBP2022-11-30
Other Creditors
Current
128,250 GBP2023-11-29
72,836 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
898,543 GBP2023-11-29
790,242 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
126,674 GBP2023-11-29
227,113 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
45,597 GBP2023-11-29
55,176 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
105,000 GBP2023-11-29
105,000 GBP2022-11-30
Total Borrowings
Current, Amounts falling due within one year
372,153 GBP2023-11-29
514,943 GBP2022-11-30
Bank Borrowings
Non-current, Between one and two years
105,000 GBP2023-11-29
105,000 GBP2022-11-30
Non-current, Between two and five year
21,674 GBP2023-11-29
122,113 GBP2022-11-30
Secured
231,674 GBP2023-11-29
332,113 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-11-29