32990 - Other Manufacturing N.e.c.
Distribution Costs
-10,943,034 GBP2024-04-01 ~ 2025-03-31
-9,928,475 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,274,779 GBP2024-04-01 ~ 2025-03-31
-2,346,066 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
13,936 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-7,383 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,321,133 GBP2024-04-01 ~ 2025-03-31
4,922,928 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,505,378 GBP2024-04-01 ~ 2025-03-31
3,690,450 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
91,326 GBP2025-03-31
68,625 GBP2024-03-31
Debtors
3,252,061 GBP2025-03-31
4,686,928 GBP2024-03-31
Cash at bank and in hand
3,420,582 GBP2025-03-31
2,415,872 GBP2024-03-31
Current Assets
17,513,462 GBP2025-03-31
18,703,343 GBP2024-03-31
Creditors
Amounts falling due within one year
-7,145,562 GBP2025-03-31
-9,611,735 GBP2024-03-31
Net Current Assets/Liabilities
10,367,900 GBP2025-03-31
9,091,608 GBP2024-03-31
Total Assets Less Current Liabilities
10,459,226 GBP2025-03-31
9,160,233 GBP2024-03-31
Net Assets/Liabilities
10,450,998 GBP2025-03-31
9,145,620 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
10,450,996 GBP2025-03-31
9,145,618 GBP2024-03-31
6,255,168 GBP2023-03-31
Equity
10,450,998 GBP2025-03-31
9,145,620 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,505,378 GBP2024-04-01 ~ 2025-03-31
3,690,450 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,200,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
41,700 GBP2024-04-01 ~ 2025-03-31
50,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
422024-04-01 ~ 2025-03-31
442023-04-01 ~ 2024-03-31
Wages/Salaries
1,478,221 GBP2024-04-01 ~ 2025-03-31
1,388,513 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,444 GBP2024-04-01 ~ 2025-03-31
23,716 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,674,453 GBP2024-04-01 ~ 2025-03-31
1,554,134 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
40,000 GBP2024-04-01 ~ 2025-03-31
40,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,386 GBP2024-04-01 ~ 2025-03-31
882 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
8,850 GBP2024-03-31
Plant and equipment
371,123 GBP2025-03-31
336,821 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
379,973 GBP2025-03-31
345,671 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-25,947 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-25,947 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
8,850 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
288,647 GBP2025-03-31
277,047 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
30,174 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,174 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-18,574 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,574 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
279,797 GBP2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
91,326 GBP2025-03-31
68,625 GBP2024-03-31
Finished Goods/Goods for Resale
10,711,947 GBP2025-03-31
11,267,279 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,586,553 GBP2025-03-31
3,896,059 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
0 GBP2025-03-31
200,000 GBP2024-03-31
Other Debtors
Current
370,575 GBP2025-03-31
64,733 GBP2024-03-31
Prepayments/Accrued Income
Current
281,373 GBP2025-03-31
512,576 GBP2024-03-31
Other Debtors
Non-current
13,560 GBP2025-03-31
13,560 GBP2024-03-31
Trade Creditors/Trade Payables
Current
5,528,306 GBP2025-03-31
7,421,207 GBP2024-03-31
Corporation Tax Payable
Current
67,613 GBP2025-03-31
586,927 GBP2024-03-31
Other Taxation & Social Security Payable
Current
75,959 GBP2025-03-31
49,102 GBP2024-03-31
Other Creditors
Current
5,765 GBP2025-03-31
9,981 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,467,919 GBP2025-03-31
1,544,518 GBP2024-03-31
Creditors
Current
7,145,562 GBP2025-03-31
9,611,735 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,100 GBP2025-03-31
42,100 GBP2024-03-31
Between two and five year
84,200 GBP2025-03-31
126,300 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
168,400 GBP2024-03-31