Average Number of Employees
1422023-01-01 ~ 2023-12-31
1352022-01-01 ~ 2022-12-31
Turnover/Revenue
24,586,555 GBP2023-01-01 ~ 2023-12-31
23,999,959 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-9,032,088 GBP2023-01-01 ~ 2023-12-31
-13,098,111 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
15,554,467 GBP2023-01-01 ~ 2023-12-31
10,901,848 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-7,279,212 GBP2023-01-01 ~ 2023-12-31
-7,249,641 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-13,133,622 GBP2023-01-01 ~ 2023-12-31
-3,044,732 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-4,858,367 GBP2023-01-01 ~ 2023-12-31
607,475 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,170,775 GBP2023-01-01 ~ 2023-12-31
605,871 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,312,408 GBP2023-01-01 ~ 2023-12-31
1,212,560 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
7,243,860 GBP2023-01-01 ~ 2023-12-31
1,006,819 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
7,243,860 GBP2023-01-01 ~ 2023-12-31
1,006,819 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
393,263 GBP2023-12-31
500,296 GBP2022-12-31
Fixed Assets - Investments
508,256,397 GBP2023-12-31
118,284 GBP2022-12-31
Fixed Assets
508,649,660 GBP2023-12-31
618,580 GBP2022-12-31
Total Inventories
11,047 GBP2023-12-31
8,158 GBP2022-12-31
Debtors
Non-current
887,603 GBP2023-12-31
894,059 GBP2022-12-31
Current
30,766,942 GBP2023-12-31
35,534,890 GBP2022-12-31
Cash at bank and in hand
3,494,005 GBP2023-12-31
6,149,962 GBP2022-12-31
Current Assets
35,159,597 GBP2023-12-31
42,587,069 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-33,999,561 GBP2023-12-31
Net Current Assets/Liabilities
1,160,036 GBP2023-12-31
19,753,946 GBP2022-12-31
Total Assets Less Current Liabilities
509,809,696 GBP2023-12-31
20,372,526 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,854,956 GBP2022-12-31
Net Assets/Liabilities
498,258,355 GBP2023-12-31
4,171,362 GBP2022-12-31
Equity
Called up share capital
200,001 GBP2023-12-31
200,000 GBP2022-12-31
200,000 GBP2022-01-01
Share premium
486,843,132 GBP2023-12-31
Retained earnings (accumulated losses)
11,215,222 GBP2023-12-31
3,971,362 GBP2022-12-31
2,964,543 GBP2022-01-01
Equity
498,258,355 GBP2023-12-31
4,171,362 GBP2022-12-31
3,164,543 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
7,243,860 GBP2023-01-01 ~ 2023-12-31
1,006,819 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,243,860 GBP2023-01-01 ~ 2023-12-31
1,006,819 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
486,843,133 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
486,843,133 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,000 GBP2023-01-01 ~ 2023-12-31
17,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
7,761,622 GBP2023-01-01 ~ 2023-12-31
7,215,973 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,072,220 GBP2023-01-01 ~ 2023-12-31
984,533 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,272,413 GBP2023-01-01 ~ 2023-12-31
8,512,738 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
68,548 GBP2023-01-01 ~ 2023-12-31
-37,767 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,828,102 GBP2023-01-01 ~ 2023-12-31
230,386 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
771,490 GBP2023-12-31
670,639 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,477,385 GBP2023-12-31
1,376,534 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
448,608 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
876,238 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
207,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
550,846 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,084,122 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
220,644 GBP2023-12-31
222,031 GBP2022-12-31
Finished Goods/Goods for Resale
11,047 GBP2023-12-31
8,158 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,181,799 GBP2023-12-31
5,861,391 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
26,581,564 GBP2023-12-31
28,912,891 GBP2022-12-31
Other Debtors
Current
177,867 GBP2023-12-31
3,596 GBP2022-12-31
Prepayments/Accrued Income
Current
825,712 GBP2023-12-31
757,012 GBP2022-12-31
Cash and Cash Equivalents
3,494,005 GBP2023-12-31
6,149,962 GBP2022-12-31
Trade Creditors/Trade Payables
Current
205,960 GBP2023-12-31
264,922 GBP2022-12-31
Amounts owed to group undertakings
Current
14,995,069 GBP2023-12-31
Corporation Tax Payable
Current
4,770 GBP2023-12-31
123,174 GBP2022-12-31
Taxation/Social Security Payable
Current
486,739 GBP2023-12-31
1,080,604 GBP2022-12-31
Other Creditors
Current
564,811 GBP2023-12-31
857,443 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
17,742,212 GBP2023-12-31
20,506,980 GBP2022-12-31
Creditors
Current
33,999,561 GBP2023-12-31
22,833,123 GBP2022-12-31
Other Creditors
Non-current
194,759 GBP2023-12-31
374,537 GBP2022-12-31
Creditors
Non-current
11,133,705 GBP2023-12-31
15,854,956 GBP2022-12-31
Net Deferred Tax Liability/Asset
-46,912 GBP2023-12-31
21,636 GBP2022-12-31
-16,131 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-68,548 GBP2023-01-01 ~ 2023-12-31
37,767 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-46,912 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,001 shares2023-12-31
200,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
607,411 GBP2023-12-31
610,549 GBP2022-12-31
Between one and five year
601,827 GBP2023-12-31
1,209,238 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,209,238 GBP2023-12-31
1,819,787 GBP2022-12-31