25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 2 ordinary share
12016-06-01 ~ 2017-05-31
Class 3 ordinary share
12016-06-01 ~ 2017-05-31
Class 4 ordinary share
12016-06-01 ~ 2017-05-31
Property, Plant & Equipment
2,160,311 GBP2017-05-31
2,132,685 GBP2016-05-31
Total Inventories
803,764 GBP2017-05-31
845,186 GBP2016-05-31
Debtors
1,808,018 GBP2017-05-31
1,371,574 GBP2016-05-31
Cash at bank and in hand
494,487 GBP2017-05-31
552,341 GBP2016-05-31
Current Assets
3,106,269 GBP2017-05-31
2,769,101 GBP2016-05-31
Creditors
Current
2,273,021 GBP2017-05-31
2,193,756 GBP2016-05-31
Net Current Assets/Liabilities
833,248 GBP2017-05-31
575,345 GBP2016-05-31
Total Assets Less Current Liabilities
2,993,559 GBP2017-05-31
2,708,030 GBP2016-05-31
Net Assets/Liabilities
2,012,582 GBP2017-05-31
1,626,243 GBP2016-05-31
Equity
Called up share capital
30,003 GBP2017-05-31
30,003 GBP2016-05-31
Retained earnings (accumulated losses)
1,982,579 GBP2017-05-31
1,596,240 GBP2016-05-31
Equity
2,012,582 GBP2017-05-31
1,626,243 GBP2016-05-31
Average Number of Employees
792016-06-01 ~ 2017-05-31
642015-06-01 ~ 2016-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
613,810 GBP2017-05-31
613,810 GBP2016-05-31
Improvements to leasehold property
211,569 GBP2017-05-31
202,567 GBP2016-05-31
Plant and equipment
2,525,256 GBP2017-05-31
2,329,438 GBP2016-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-25,650 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,554 GBP2017-05-31
12,277 GBP2016-05-31
Improvements to leasehold property
50,890 GBP2017-05-31
40,310 GBP2016-05-31
Plant and equipment
1,224,529 GBP2017-05-31
1,059,873 GBP2016-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,277 GBP2016-06-01 ~ 2017-05-31
Improvements to leasehold property
10,580 GBP2016-06-01 ~ 2017-05-31
Plant and equipment
186,842 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,186 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment
Land and buildings
589,256 GBP2017-05-31
601,533 GBP2016-05-31
Improvements to leasehold property
160,679 GBP2017-05-31
162,257 GBP2016-05-31
Plant and equipment
1,300,727 GBP2017-05-31
1,269,565 GBP2016-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
185,177 GBP2017-05-31
138,442 GBP2016-05-31
Motor vehicles
132,679 GBP2017-05-31
142,089 GBP2016-05-31
Property, Plant & Equipment - Gross Cost
3,668,491 GBP2017-05-31
3,426,346 GBP2016-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-11,410 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Disposals
-37,060 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
131,722 GBP2017-05-31
114,822 GBP2016-05-31
Motor vehicles
76,485 GBP2017-05-31
66,379 GBP2016-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,508,180 GBP2017-05-31
1,293,661 GBP2016-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,900 GBP2016-06-01 ~ 2017-05-31
Motor vehicles
19,260 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,859 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,154 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,340 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment
Furniture and fittings
53,455 GBP2017-05-31
23,620 GBP2016-05-31
Motor vehicles
56,194 GBP2017-05-31
75,710 GBP2016-05-31
Trade Debtors/Trade Receivables
Current
1,599,020 GBP2017-05-31
1,196,344 GBP2016-05-31
Other Debtors
Current
46,926 GBP2017-05-31
54,014 GBP2016-05-31
Amounts owed by directors
3,983 GBP2016-05-31
Amount of corporation tax that is recoverable
Current
80,715 GBP2016-05-31
Prepayments
Current
162,072 GBP2017-05-31
36,518 GBP2016-05-31
Debtors
Current, Amounts falling due within one year
1,808,018 GBP2017-05-31
Amounts falling due within one year, Current
1,371,574 GBP2016-05-31
Bank Borrowings/Overdrafts
Current
58,075 GBP2017-05-31
57,499 GBP2016-05-31
Finance Lease Liabilities - Total Present Value
Current
223,503 GBP2017-05-31
239,138 GBP2016-05-31
Trade Creditors/Trade Payables
Current
1,001,455 GBP2017-05-31
1,019,308 GBP2016-05-31
Other Taxation & Social Security Payable
Current
223,438 GBP2017-05-31
135,217 GBP2016-05-31
Other Creditors
Current
402,049 GBP2017-05-31
465,126 GBP2016-05-31
Other Creditors
78,052 GBP2017-05-31
82,637 GBP2016-05-31
Amounts owed to directors
671 GBP2017-05-31
3,268 GBP2016-05-31
Accrued Liabilities
Current
230,423 GBP2017-05-31
142,908 GBP2016-05-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
5,666 GBP2017-05-31
34,000 GBP2016-05-31
Between two and five year, Non-current
5,666 GBP2016-05-31
Finance Lease Liabilities - Total Present Value
Non-current
432,837 GBP2017-05-31
448,071 GBP2016-05-31
Bank Borrowings
Secured
435,818 GBP2017-05-31
493,317 GBP2016-05-31
Total Borrowings
Secured
1,494,207 GBP2017-05-31
1,645,652 GBP2016-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
170,397 GBP2017-05-31
197,898 GBP2016-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,001 shares2017-05-31
Class 3 ordinary share
23,701 shares2017-05-31
Class 4 ordinary share
3,000 shares2017-05-31