Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,730,616 GBP2023-12-31
21,724,999 GBP2022-12-31
Fixed Assets - Investments
3,258,034 GBP2023-12-31
2,908,058 GBP2022-12-31
Fixed Assets
24,988,650 GBP2023-12-31
24,633,057 GBP2022-12-31
Total Inventories
2,920,724 GBP2023-12-31
2,798,743 GBP2022-12-31
Debtors
Non-current
89,342,659 GBP2023-12-31
71,607,930 GBP2022-12-31
Current
19,458,703 GBP2023-12-31
16,252,699 GBP2022-12-31
Cash at bank and in hand
15,368,650 GBP2023-12-31
17,025,886 GBP2022-12-31
Current Assets
127,090,736 GBP2023-12-31
107,685,258 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-48,587,723 GBP2023-12-31
-28,280,585 GBP2022-12-31
Net Current Assets/Liabilities
78,503,013 GBP2023-12-31
79,404,673 GBP2022-12-31
Total Assets Less Current Liabilities
103,491,663 GBP2023-12-31
104,037,730 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-53,933,340 GBP2023-12-31
Net Assets/Liabilities
47,748,393 GBP2023-12-31
46,950,504 GBP2022-12-31
Equity
Called up share capital
100,100 GBP2023-12-31
100,100 GBP2022-12-31
100,100 GBP2022-01-01
Share premium
8,101,274 GBP2023-12-31
8,101,274 GBP2022-12-31
8,101,274 GBP2022-01-01
Revaluation reserve
9,415,507 GBP2023-12-31
9,415,507 GBP2022-12-31
9,139,377 GBP2022-01-01
Retained earnings (accumulated losses)
30,131,512 GBP2023-12-31
29,333,623 GBP2022-12-31
28,699,559 GBP2022-01-01
Profit/Loss
797,889 GBP2023-01-01 ~ 2023-12-31
634,064 GBP2022-01-01 ~ 2022-12-31
Equity
47,748,393 GBP2023-12-31
46,950,504 GBP2022-12-31
46,040,310 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
797,889 GBP2023-01-01 ~ 2023-12-31
634,064 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
21,730,616 GBP2023-12-31
21,724,999 GBP2022-12-31
Property, Plant & Equipment
Buildings
21,730,616 GBP2023-12-31
21,724,999 GBP2022-12-31
Investments in Subsidiaries
66,491 GBP2023-12-31
66,491 GBP2022-12-31
Raw materials and consumables
2,250,000 GBP2023-12-31
2,250,000 GBP2022-12-31
Value of work in progress
326,170 GBP2023-12-31
207,135 GBP2022-12-31
Finished Goods/Goods for Resale
344,554 GBP2023-12-31
341,608 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
244,245 GBP2023-12-31
31,255 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
15,526,022 GBP2023-12-31
15,582,542 GBP2022-12-31
Other Debtors
Current
13,297 GBP2023-12-31
31,192 GBP2022-12-31
Prepayments/Accrued Income
Current
546,908 GBP2023-12-31
607,710 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
3,128,231 GBP2023-12-31
Bank Borrowings
Current
1,400,000 GBP2023-12-31
1,400,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
237,752 GBP2023-12-31
16,470 GBP2022-12-31
Amounts owed to group undertakings
Current
45,536,136 GBP2023-12-31
23,576,837 GBP2022-12-31
Corporation Tax Payable
Current
1,764,468 GBP2022-12-31
Taxation/Social Security Payable
Current
43,518 GBP2023-12-31
45,900 GBP2022-12-31
Other Creditors
Current
945,983 GBP2023-12-31
797,620 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
424,334 GBP2023-12-31
679,290 GBP2022-12-31
Creditors
Current
48,587,723 GBP2023-12-31
28,280,585 GBP2022-12-31
Bank Borrowings
Non-current
53,933,340 GBP2023-12-31
55,333,340 GBP2022-12-31
Current, Amounts falling due within one year
1,400,000 GBP2023-12-31
1,400,000 GBP2022-12-31
Non-current, Between one and two years
1,400,000 GBP2023-12-31
1,400,000 GBP2022-12-31
Non-current, Between two and five year
52,533,340 GBP2023-12-31
53,933,340 GBP2022-12-31
Total Borrowings
55,333,340 GBP2023-12-31
56,733,340 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,247,837 GBP2023-12-31
-1,282,589 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
34,752 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
689 GBP2023-12-31
689 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,100 shares2023-12-31
100,100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31