Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Turnover/Revenue
101,338,585 GBP2021-01-01 ~ 2021-12-31
75,594,369 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
85,403,598 GBP2021-01-01 ~ 2021-12-31
62,242,504 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
15,934,987 GBP2021-01-01 ~ 2021-12-31
13,351,865 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
12,374,124 GBP2021-01-01 ~ 2021-12-31
10,507,947 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
3,560,863 GBP2021-01-01 ~ 2021-12-31
2,843,918 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
193,226 GBP2021-01-01 ~ 2021-12-31
2,474 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
3,754,089 GBP2021-01-01 ~ 2021-12-31
2,846,392 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
855,680 GBP2021-01-01 ~ 2021-12-31
523,500 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
2,898,409 GBP2021-01-01 ~ 2021-12-31
2,322,892 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
2,898,409 GBP2021-01-01 ~ 2021-12-31
2,322,892 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
325,506 GBP2021-12-31
143,814 GBP2020-12-31
Fixed Assets - Investments
68,184 GBP2021-12-31
68,184 GBP2020-12-31
Fixed Assets
393,690 GBP2021-12-31
211,998 GBP2020-12-31
Debtors
40,112,691 GBP2021-12-31
19,460,121 GBP2020-12-31
Cash at bank and in hand
4,633,644 GBP2021-12-31
22,278,423 GBP2020-12-31
Current Assets
44,746,335 GBP2021-12-31
41,738,544 GBP2020-12-31
Creditors
Current
34,937,634 GBP2021-12-31
34,646,560 GBP2020-12-31
Net Current Assets/Liabilities
9,808,701 GBP2021-12-31
7,091,984 GBP2020-12-31
Total Assets Less Current Liabilities
10,202,391 GBP2021-12-31
7,303,982 GBP2020-12-31
Equity
Called up share capital
2,167,000 GBP2021-12-31
2,167,000 GBP2020-12-31
2,167,000 GBP2019-12-31
Retained earnings (accumulated losses)
8,035,391 GBP2021-12-31
5,136,982 GBP2020-12-31
2,814,090 GBP2019-12-31
Equity
10,202,391 GBP2021-12-31
7,303,982 GBP2020-12-31
4,981,090 GBP2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,898,409 GBP2021-01-01 ~ 2021-12-31
2,322,892 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
25,039,431 GBP2021-01-01 ~ 2021-12-31
17,188,755 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
2,587,087 GBP2021-01-01 ~ 2021-12-31
1,781,330 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
374,401 GBP2021-01-01 ~ 2021-12-31
257,096 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
28,000,919 GBP2021-01-01 ~ 2021-12-31
19,227,181 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
2842021-01-01 ~ 2021-12-31
2322020-01-01 ~ 2020-12-31
Director Remuneration
532,292 GBP2021-01-01 ~ 2021-12-31
717,966 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
114,201 GBP2021-01-01 ~ 2021-12-31
86,945 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
23,000 GBP2021-01-01 ~ 2021-12-31
21,000 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
855,680 GBP2021-01-01 ~ 2021-12-31
523,500 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
713,277 GBP2021-01-01 ~ 2021-12-31
540,814 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,507 GBP2021-12-31
19,779 GBP2020-12-31
Furniture and fittings
16,060 GBP2021-12-31
24,838 GBP2020-12-31
Computers
598,324 GBP2021-12-31
404,104 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
706,791 GBP2021-12-31
525,621 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,701 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-8,778 GBP2021-01-01 ~ 2021-12-31
Computers
-97,243 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-114,722 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,089 GBP2021-12-31
13,419 GBP2020-12-31
Furniture and fittings
13,339 GBP2021-12-31
21,072 GBP2020-12-31
Computers
283,957 GBP2021-12-31
270,416 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,285 GBP2021-12-31
381,807 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,371 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
1,046 GBP2021-01-01 ~ 2021-12-31
Computers
110,784 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,201 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,701 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-8,779 GBP2021-01-01 ~ 2021-12-31
Computers
-97,243 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-114,723 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
8,418 GBP2021-12-31
6,360 GBP2020-12-31
Furniture and fittings
2,721 GBP2021-12-31
3,766 GBP2020-12-31
Computers
314,367 GBP2021-12-31
133,688 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
68,184 GBP2020-12-31
Investments in Group Undertakings
68,184 GBP2021-12-31
68,184 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
17,070,981 GBP2021-12-31
13,565,540 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
1,475,348 GBP2021-12-31
1,082,978 GBP2020-12-31
Other Debtors
Current
14,286 GBP2021-12-31
14,358 GBP2020-12-31
Prepayments/Accrued Income
Current
7,018,444 GBP2021-12-31
3,943,833 GBP2020-12-31
Prepayments
Current
858,632 GBP2021-12-31
678,412 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
26,437,691 GBP2021-12-31
19,285,121 GBP2020-12-31
Non-current
13,675,000 GBP2021-12-31
175,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
212,038 GBP2021-12-31
319,621 GBP2020-12-31
Amounts owed to group undertakings
Current
13,713,731 GBP2021-12-31
21,214,395 GBP2020-12-31
Corporation Tax Payable
Current
299,626 GBP2021-12-31
467,219 GBP2020-12-31
Other Taxation & Social Security Payable
Current
1,087,009 GBP2021-12-31
502,657 GBP2020-12-31
Other Creditors
Current
5,696,237 GBP2021-12-31
3,541,278 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
3,318,979 GBP2021-12-31
1,951,749 GBP2020-12-31
Accrued Liabilities
Current
7,972,450 GBP2021-12-31
4,512,507 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
297,547 GBP2021-12-31
253,177 GBP2020-12-31
Between one and five year
439,934 GBP2021-12-31
654,040 GBP2020-12-31
All periods
737,481 GBP2021-12-31
907,217 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,167,000 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,898,409 GBP2021-01-01 ~ 2021-12-31