Average Number of Employees
42023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Turnover/Revenue
397,734 GBP2023-01-01 ~ 2023-12-31
1,080,922 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-91,665 GBP2023-01-01 ~ 2023-12-31
-240,240 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
306,069 GBP2023-01-01 ~ 2023-12-31
840,682 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-344,528 GBP2023-01-01 ~ 2023-12-31
-577,711 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-38,459 GBP2023-01-01 ~ 2023-12-31
262,971 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,372 GBP2023-01-01 ~ 2023-12-31
301 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-36,087 GBP2023-01-01 ~ 2023-12-31
263,272 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,498,578 GBP2023-12-31
1,495,138 GBP2022-12-31
1,317,835 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-30,774 GBP2023-01-01 ~ 2023-12-31
211,517 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
27,726 GBP2022-12-31
Debtors
Current
481,916 GBP2023-12-31
189,875 GBP2022-12-31
Cash at bank and in hand
1,076,010 GBP2023-12-31
1,461,392 GBP2022-12-31
Current Assets
1,557,926 GBP2023-12-31
1,651,267 GBP2022-12-31
Net Current Assets/Liabilities
1,499,578 GBP2023-12-31
1,502,626 GBP2022-12-31
Net Assets/Liabilities
1,499,578 GBP2023-12-31
1,530,352 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Equity
1,499,578 GBP2023-12-31
1,530,352 GBP2022-12-31
Audit Fees/Expenses
6,600 GBP2023-01-01 ~ 2023-12-31
6,600 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
199,016 GBP2023-01-01 ~ 2023-12-31
332,549 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
21,812 GBP2023-01-01 ~ 2023-12-31
39,023 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
229,276 GBP2023-01-01 ~ 2023-12-31
381,781 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
59,380 GBP2023-01-01 ~ 2023-12-31
89,057 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-6,857 GBP2023-01-01 ~ 2023-12-31
50,022 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
29,357 GBP2022-12-31
Computers
68,660 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
98,017 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-68,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-98,017 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
24,780 GBP2022-12-31
Computers
45,511 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
70,291 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
766 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
4,798 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-49,543 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-75,089 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Office equipment
4,577 GBP2022-12-31
Computers
23,149 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
468,215 GBP2023-12-31
168,449 GBP2022-12-31
Other Debtors
Current
7,456 GBP2023-12-31
4,398 GBP2022-12-31
Prepayments/Accrued Income
Current
6,245 GBP2023-12-31
17,028 GBP2022-12-31
Corporation Tax Payable
Current
2,712 GBP2023-12-31
51,755 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
55,636 GBP2023-12-31
96,886 GBP2022-12-31
Creditors
Current
58,348 GBP2023-12-31
148,641 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
10.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,592 GBP2022-12-31
Between one and five year
7,330 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,922 GBP2022-12-31